Month: June 2011
June 2011
STI = 3120.44 (+40.70)
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SPH |
FY10 (Aug) |
31 |
27 |
$3.90 |
6.923% |
12.58 |
Interim 7ct ; Final 9ct + 11ct (Special) |
|
SingPost |
FY11 (Mar) |
8.369 |
6.25 |
$1.16 |
5.388% |
13.86 |
Q1, Q2, Q3 1.25ct ; Q4 2.5ct |
|
STI ETF |
Dec-10 |
— |
3.5 |
$3.19 |
2.194% |
— |
Dec10 3.5ct ; Jun10 3ct |
|
SATS |
FY11 (Mar) |
17.4 |
17 |
$2.60 |
6.538% |
14.94 |
Final 6ct + Special 6ct ; Interim 5ct |
|
ST Engg |
FY10 (Dec) |
16.21 |
14.55 |
$3.01 |
4.834% |
18.57 |
Final 4ct + 7.55ct (Special) ; Interim 3ct |
Transport
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SBSTransit |
FY10 (Dec) |
17.63 |
8.80 |
$1.88 |
4.681% |
10.66 |
Interim 4.5ct ; Final 4.3ct |
|
ComfortDelGro |
FY10 (Dec) |
10.95 |
5.50 |
$1.46 |
3.767% |
13.33 |
Interim 2.7ct ; Final 2.8ct |
|
SMRT |
FY11 (Mar) |
10.6 |
8.5 |
$1.93 |
4.404% |
18.21 |
Interim 1.75ct ; Final 6.75ct |
TELCO
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SingTel |
FY11 (Mar) |
24.02 |
25.8 |
$3.16 |
8.544% |
13.16 |
Interim 6.8ct ; Final 9ct + Special 10ct |
|
M1 |
FY10 (Dec) |
17.5 |
17.5 |
$2.53 |
6.917% |
14.46 |
Interim 6.3ct ; Final 7.7ct + Special 3.5ct |
|
StarHub |
FY10 (Dec) |
15.34 |
20 |
$2.79 |
7.168% |
18.19 |
Q1 5ct ; Q2 5ct ; Q3 5ct ; Q4 5ct |
Funds / Infrastructure
|
Stock |
Period |
DPS cts |
Mkt |
Yield |
NAV |
Div Breakdown |
|
SPAus |
2H11 (Mar-11) |
A4.0 (Gross) |
$1.220 |
8.648% |
A$0.89 |
2H11 A4.0ct ; 1H11 A4.0ct |
|
MIIF |
2H – Dec10 |
1.50 |
$0.570 |
5.263% |
$0.82 |
2H10 1.5ct ; 1H10 1.5ct |
* SPAus DPU in A$. Yield is Calculated Using Latest Exchange Rate (1.3188) fm Yahoo
NOTES :
- Mkt Price is as on 30-Jun-11
- SATSvcs : Q411 (Mar11) – Final 6ct + Special 6ct ; Q211 (Sep10) – Interim 5ct
- SPAus : 2H11 (Mar11) – A4ct (before tax) / A3.7721ct (after tax) ; 1H11 (Sep10) – A4ct (before tax) / A3.7772ct (after tax)
- SingTel : 2H11 (Mar11) – Final 9ct + Special 10ct ; 1H11 (Sep10) – Interim 6.8ct
- StarHub : Q111 (Mar) – 5ct
- SingPost : Q411 (Mar11) – 2.5ct ; Q311 (Dec10) – 1.25ct ; Q211 (Sep10) – 1.25ct ; Q111 (Jun10) – 1.25ct
- SMRT : Q411 (Mar) – Final 6.75ct ; Q211 (Sep10) – Interim 1.75ct
- SPH : 1H11 (Feb) – 7ct
- MIIF : 2H10 (Dec) – 1.5ct ; 1H10 (Jun) – 1.5ct
- ST Engg : 2H10 (Dec) – 4ct (Final) + 7.55ct (Special) ; 1H10 (Jun) – 3ct
- ComfortDelgro : Q410 (Dec) – 2.8ct ; Q210 (Jun) – 2.7ct
- SBSTransit : Q410 (Dec) – 4.3ct ; Q210 (Jun) – 4.5ct
- StarHub : FY11 Div Guidance – 5ct/Q
- M1 : 2H10 (Dec) – Final 7.7ct + Special 3.5ct ; 1H10 (Jun) – Interim 6.3ct
June 2011
STI = 3120.44 (+40.70)
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SPH |
FY10 (Aug) |
31 |
27 |
$3.90 |
6.923% |
12.58 |
Interim 7ct ; Final 9ct + 11ct (Special) |
|
SingPost |
FY11 (Mar) |
8.369 |
6.25 |
$1.16 |
5.388% |
13.86 |
Q1, Q2, Q3 1.25ct ; Q4 2.5ct |
|
STI ETF |
Dec-10 |
— |
3.5 |
$3.19 |
2.194% |
— |
Dec10 3.5ct ; Jun10 3ct |
|
SATS |
FY11 (Mar) |
17.4 |
17 |
$2.60 |
6.538% |
14.94 |
Final 6ct + Special 6ct ; Interim 5ct |
|
ST Engg |
FY10 (Dec) |
16.21 |
14.55 |
$3.01 |
4.834% |
18.57 |
Final 4ct + 7.55ct (Special) ; Interim 3ct |
Transport
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SBSTransit |
FY10 (Dec) |
17.63 |
8.80 |
$1.88 |
4.681% |
10.66 |
Interim 4.5ct ; Final 4.3ct |
|
ComfortDelGro |
FY10 (Dec) |
10.95 |
5.50 |
$1.46 |
3.767% |
13.33 |
Interim 2.7ct ; Final 2.8ct |
|
SMRT |
FY11 (Mar) |
10.6 |
8.5 |
$1.93 |
4.404% |
18.21 |
Interim 1.75ct ; Final 6.75ct |
TELCO
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SingTel |
FY11 (Mar) |
24.02 |
25.8 |
$3.16 |
8.544% |
13.16 |
Interim 6.8ct ; Final 9ct + Special 10ct |
|
M1 |
FY10 (Dec) |
17.5 |
17.5 |
$2.53 |
6.917% |
14.46 |
Interim 6.3ct ; Final 7.7ct + Special 3.5ct |
|
StarHub |
FY10 (Dec) |
15.34 |
20 |
$2.79 |
7.168% |
18.19 |
Q1 5ct ; Q2 5ct ; Q3 5ct ; Q4 5ct |
Funds / Infrastructure
|
Stock |
Period |
DPS cts |
Mkt |
Yield |
NAV |
Div Breakdown |
|
SPAus |
2H11 (Mar-11) |
A4.0 (Gross) |
$1.220 |
8.648% |
A$0.89 |
2H11 A4.0ct ; 1H11 A4.0ct |
|
MIIF |
2H – Dec10 |
1.50 |
$0.570 |
5.263% |
$0.82 |
2H10 1.5ct ; 1H10 1.5ct |
* SPAus DPU in A$. Yield is Calculated Using Latest Exchange Rate (1.3188) fm Yahoo
NOTES :
- Mkt Price is as on 30-Jun-11
- SATSvcs : Q411 (Mar11) – Final 6ct + Special 6ct ; Q211 (Sep10) – Interim 5ct
- SPAus : 2H11 (Mar11) – A4ct (before tax) / A3.7721ct (after tax) ; 1H11 (Sep10) – A4ct (before tax) / A3.7772ct (after tax)
- SingTel : 2H11 (Mar11) – Final 9ct + Special 10ct ; 1H11 (Sep10) – Interim 6.8ct
- StarHub : Q111 (Mar) – 5ct
- SingPost : Q411 (Mar11) – 2.5ct ; Q311 (Dec10) – 1.25ct ; Q211 (Sep10) – 1.25ct ; Q111 (Jun10) – 1.25ct
- SMRT : Q411 (Mar) – Final 6.75ct ; Q211 (Sep10) – Interim 1.75ct
- SPH : 1H11 (Feb) – 7ct
- MIIF : 2H10 (Dec) – 1.5ct ; 1H10 (Jun) – 1.5ct
- ST Engg : 2H10 (Dec) – 4ct (Final) + 7.55ct (Special) ; 1H10 (Jun) – 3ct
- ComfortDelgro : Q410 (Dec) – 2.8ct ; Q210 (Jun) – 2.7ct
- SBSTransit : Q410 (Dec) – 4.3ct ; Q210 (Jun) – 4.5ct
- StarHub : FY11 Div Guidance – 5ct/Q
- M1 : 2H10 (Dec) – Final 7.7ct + Special 3.5ct ; 1H10 (Jun) – Interim 6.3ct
StarHub – DMG
Price Hike for Cable TV
THE BUZZ
StarHub has announced an increase in the subscription rate for its cable TV subscribers by S$2/month with effect from 1 August.
OUR TAKE
A costlier viewing pleasure. Starhub will increase the subscription price of its basic cable TV service by S$2/mth (excluding GST) with effect from 1 Aug. Management reasoned the rate hike to rising content costs in recent years where it is no longer able to absorb the increase in overall programming costs. We are not entirely surprised by the move given that content cost has risen sharply worldwide making it difficult for pay-tv operators to continue subsiding viewers without further sacrificing margins. The last time StarHub raised its subscription fee for cable TV was back in Jul’07, by S$4/mth (before GST) for its basic group and value packs.
Content cost remains sticky. Starhub’s cost of services, which accounts for the largest component of its operating cost at 21% grew at a CAGR of 13% in FY07-FY10 versus the 5% CAGR in cable TV revenue. Content cost as a proportion of revenue has widened from 11.6% in FY07 to 15.1% in FY10 despite the loss of the Barclays Premier League (BPL) rights to Singtel in 2009 as StarHub added new channels and likely renewed exclusive content at terms that are more prohibitive in opinion.
Stronger cable TV revenue for FY11/12. The rate hike would raise cable TV revenue by 4-13% for FY11/12, all else being equal (cable TV subscribers maintaining their current viewing preference and packages). The price increase effectively bumps- up the monthly subscription by 5-8% depending on content tiers. Based on the last rate hike in 2007, cable TV revenue expanded 5% a quarter following the increase and 10.7% after 6 months on the back of a S$2-4/mth uplift in cable TV ARPUs. While there is always risk of customers down trading to cheaper packages, we expect the majority of viewers to retain their existing plans given that Starhub still offers the most compelling pay-tv content with about 170 channels offered currently.
Cross carriage ruling should see programming cost moderate over the longer-term. While content cost will likely remain a drag on cost over the medium term, the implementation of the cross carriage ruling (sharing of content) would remove the incentive for pay-tv providers to compete aggressively for popular content, potentially lowering programming cost over the longer-term.
Maintain NEUTRAL, DCF FV upgraded to S$2.90. As cable TV revenue contributes some 16% of StarHub’s total revenue, the rate hike would have the effect of raising our overall FY11/12 revenue forecasts by about 2%, and consequently our core earnings estimates by a smaller 0.8-1% as the price hike only partially offsets higher content cost. Our DCF FV on StarHub is raised slightly to RM2.90 (from S$2.80 previously) based on 9.5% WACC and TG of 1.5%. StarHub remains a NEUTRAL on concerns over NGNBN competitive headwinds with share price support coming from its generous dividend yield of over 7%.
StarHub – DMG
Price Hike for Cable TV
THE BUZZ
StarHub has announced an increase in the subscription rate for its cable TV subscribers by S$2/month with effect from 1 August.
OUR TAKE
A costlier viewing pleasure. Starhub will increase the subscription price of its basic cable TV service by S$2/mth (excluding GST) with effect from 1 Aug. Management reasoned the rate hike to rising content costs in recent years where it is no longer able to absorb the increase in overall programming costs. We are not entirely surprised by the move given that content cost has risen sharply worldwide making it difficult for pay-tv operators to continue subsiding viewers without further sacrificing margins. The last time StarHub raised its subscription fee for cable TV was back in Jul’07, by S$4/mth (before GST) for its basic group and value packs.
Content cost remains sticky. Starhub’s cost of services, which accounts for the largest component of its operating cost at 21% grew at a CAGR of 13% in FY07-FY10 versus the 5% CAGR in cable TV revenue. Content cost as a proportion of revenue has widened from 11.6% in FY07 to 15.1% in FY10 despite the loss of the Barclays Premier League (BPL) rights to Singtel in 2009 as StarHub added new channels and likely renewed exclusive content at terms that are more prohibitive in opinion.
Stronger cable TV revenue for FY11/12. The rate hike would raise cable TV revenue by 4-13% for FY11/12, all else being equal (cable TV subscribers maintaining their current viewing preference and packages). The price increase effectively bumps- up the monthly subscription by 5-8% depending on content tiers. Based on the last rate hike in 2007, cable TV revenue expanded 5% a quarter following the increase and 10.7% after 6 months on the back of a S$2-4/mth uplift in cable TV ARPUs. While there is always risk of customers down trading to cheaper packages, we expect the majority of viewers to retain their existing plans given that Starhub still offers the most compelling pay-tv content with about 170 channels offered currently.
Cross carriage ruling should see programming cost moderate over the longer-term. While content cost will likely remain a drag on cost over the medium term, the implementation of the cross carriage ruling (sharing of content) would remove the incentive for pay-tv providers to compete aggressively for popular content, potentially lowering programming cost over the longer-term.
Maintain NEUTRAL, DCF FV upgraded to S$2.90. As cable TV revenue contributes some 16% of StarHub’s total revenue, the rate hike would have the effect of raising our overall FY11/12 revenue forecasts by about 2%, and consequently our core earnings estimates by a smaller 0.8-1% as the price hike only partially offsets higher content cost. Our DCF FV on StarHub is raised slightly to RM2.90 (from S$2.80 previously) based on 9.5% WACC and TG of 1.5%. StarHub remains a NEUTRAL on concerns over NGNBN competitive headwinds with share price support coming from its generous dividend yield of over 7%.
M1 – DMG
Giving life to LTE
THE BUZZ
M1 has launched Singapore’s first commercial LTE network in selected parts of the republic. The coverage will be progressively expanded island-wide by 1Q2012. The telco is rolling out the service to enterprise customers first until more LTE enabled devices are available in the market.
OUR TAKE
Asia’s first. We believe M1 (29%-owned by Axiata) is the pioneer in the commercialization of a LTE network in South East Asia, having conducted trials over the past year. Its 2 rivals, Singtel and StarHub, plan to launch their LTE networks by 2012 and are in various stages of field test and trials in selected locations. M1 joins the ranks of a handful of mobile operators to have commercialized their LTE networks (mainly in Europe and the US), albeit on a small scale, with a string of trials and committed deployments across the globe. TeliaSonera was the first operator to roll out LTE in Norway back in Dec 2009.
First mover advantage constrained by lack of devices and fledgling ecosystem. While LTE is a natural progression for current 3G networks, early adopters are inherently constrained by the lack of handsets and devices, which are only expected to be made available on a wider scale from 2013. As such, we are not surprised that M1 is only making the service available to mobile broadband enterprise customers. This should give it ample time to fine-tune its LTE strategy, address technical glitches and assess other deployment strategies before making the high-speed network available to mainstream small screen customers. The service is currently available in Suntec City, Beach Road, Tanjong Pagar, Shenton Way, Chinatown, Marina Bay and Tanjung Rhu.
Maintain BUY. We are leaving our core net profit forecasts of SGD170.4m and SGD187.5m for FY11 and FY12 unchanged for now. While M1’s first mover advantage in LTE is positive in terms of its branding campaign, we see little upside in the short to medium-term until adoption reaches critical mass, accompanying the maturity of the 4G eco-system over the next 2-3 years. The stock’s key share price re-rating catalysts are: (i) the stronger than expected results going forward; (ii) potential for further capital management; and (iii) better than-expected take-up of its NGNBN service.