Author: kktan

 

SIAEC – OCBC

Muted results continue into 3QFY15

  • 3QFY15 results disappoint
  • Decline in aircraft checks to continue
  • Unchanged FV; maintain SELL

3QFY15 results below expectations

SIA Engineering Company’s (SIAEC) weak performance continues as it reported a 23.5% YoY drop in its 3QFY15 PATMI to S$46.3m. The lower PATMI is mainly due to a 6.5% decline in its 3QFY15 revenue to S$265.3m as well as a 33.2% decrease in share of profits from associated and JV companies to S$25.3m. Similar to the trends seen in 1HFY15, SIAEC’s 3QFY15 saw lower revenue from its airframe and component overhaul services (ACS) segment on lower heavy checks though mitigated by higher fleet management programme (FMP) and line maintenance (LM) revenue. The plunge in share of profits from associated and JV companies came mainly from the engine repair and overhaul centres as 3QFY15 contributions fell 54.9% YoY to S$15.6m on lower in engine shop visits as engines’ check intervals are deferred with improvement modifications. SIAEC’s 9MFY15 PATMI were below expectations with a 29.2% drop to S$141.9m, as it formed 70.8% and 71.8% of consensus and our FY15F forecasts, respectively.

Outlook remains challenging for next 12 months

We expect the issue of deferred aircraft checks to have negative impact on SIAEC’s ACS revenue for the next 12 months. While FMP and LM revenue is likely to continue to show improvements, the higher subcontract costs will negate partially the increase in revenue. Efforts put in to manage costs through productivity and operating efficiencies is starting to bear fruit as SIAEC’s operating margin improved 3.6ppt QoQ to 9.2% in 3QFY15 and recorded a 9.5% reduction in staff costs. However, we believe there is a limit to which SIAEC can achieve through such cost management and we think the savings is unable to offset much of the decline in revenue in the near-term.

Unchanged FV; maintain SELL

Hence, given the disappointing results and still-muted outlook, we decrease our FY15F and FY16F PATMI forecasts by 3.8% and 8.9%, respectively. Rolling forward our valuations, our FV estimate remains unchanged at S$3.80 based on 20x FY16F PER (0.25 SD above 3-year historical average). Maintain SELL.

SIAEC – OCBC

Muted results continue into 3QFY15

  • 3QFY15 results disappoint
  • Decline in aircraft checks to continue
  • Unchanged FV; maintain SELL

3QFY15 results below expectations

SIA Engineering Company’s (SIAEC) weak performance continues as it reported a 23.5% YoY drop in its 3QFY15 PATMI to S$46.3m. The lower PATMI is mainly due to a 6.5% decline in its 3QFY15 revenue to S$265.3m as well as a 33.2% decrease in share of profits from associated and JV companies to S$25.3m. Similar to the trends seen in 1HFY15, SIAEC’s 3QFY15 saw lower revenue from its airframe and component overhaul services (ACS) segment on lower heavy checks though mitigated by higher fleet management programme (FMP) and line maintenance (LM) revenue. The plunge in share of profits from associated and JV companies came mainly from the engine repair and overhaul centres as 3QFY15 contributions fell 54.9% YoY to S$15.6m on lower in engine shop visits as engines’ check intervals are deferred with improvement modifications. SIAEC’s 9MFY15 PATMI were below expectations with a 29.2% drop to S$141.9m, as it formed 70.8% and 71.8% of consensus and our FY15F forecasts, respectively.

Outlook remains challenging for next 12 months

We expect the issue of deferred aircraft checks to have negative impact on SIAEC’s ACS revenue for the next 12 months. While FMP and LM revenue is likely to continue to show improvements, the higher subcontract costs will negate partially the increase in revenue. Efforts put in to manage costs through productivity and operating efficiencies is starting to bear fruit as SIAEC’s operating margin improved 3.6ppt QoQ to 9.2% in 3QFY15 and recorded a 9.5% reduction in staff costs. However, we believe there is a limit to which SIAEC can achieve through such cost management and we think the savings is unable to offset much of the decline in revenue in the near-term.

Unchanged FV; maintain SELL

Hence, given the disappointing results and still-muted outlook, we decrease our FY15F and FY16F PATMI forecasts by 3.8% and 8.9%, respectively. Rolling forward our valuations, our FV estimate remains unchanged at S$3.80 based on 20x FY16F PER (0.25 SD above 3-year historical average). Maintain SELL.

SMRT – DBSV

Riding high

  • 3Q15 results in line; net profit up by 59% y-o-y
  • Fare business segments turned in positive EBIT as expected
  • Sustained low oil price could provide further tailwind for operating results
  • Maintain BUY, TP: S$1.90

Highlights

3Q15 net profit tracking well

  • 3Q15 net profit was higher by 59% y-o-y to S$22.6m, driven by revenue growth of 6.8% and lower increase in operating expenses (+4.2%). The higher costs were due to depreciation (+14%), repair and maintenance (+7%) and other operating expenses (+10%), offset by lower electricity and diesel costs (-7.3%). Staff costs increased only marginally by 0.6%. 9M15 net profit accounts for 72% of our forecasts, similar to last year.
  • The 10.6% q-o-q fall in net income was largely due to a smaller EBIT contribution from taxis (S$0.8m, vs S$3.4m in 2Q15), which we understand to stem from non-recurring write-offs from some early retirements within its fleet. We should see taxis’ contribution revert to normal in 4Q15.

Fare business turned in profits vs losses last year

  • Fare business turned around with a positive EBIT of S$1.9m, compared to a loss of S$8.9m in 3Q14. The major reversal is a result of significantly lower losses from bus operations at –S$0.5m, vs loss of S$8.7m last year, and is tracking within our expectations.
  • Non-fare segments continue to perform well with rental remaining as the main EBIT contributor.

Outlook

Recently announced fare increase to provide support

  • The Public Transport Council (PTC) has just approved a 2.8% fare increase effective 5 April’15, and this should provide support to its bottomline. We have factored this in, and are currently projecting a 22% net profit growth in FYE Mar’16F. We have also pencilled in a 1% fare decline in 2016.

Benefits from low oil price to continue

  • Oil prices have corrected to below c.US$50/bbl from above US$100/bbl just about six months ago. We expect SMRT to continue to benefit through lower diesel and electricity costs. Assuming oil price continues to stay low at current levels, this should provide further benefit to land transport operators.

Bus tender outcome should not pose much downside risks

  • The Government Bus Contracting tender for the first package (“Bulim package”) closed on 19 Jan’15, and the results are expected to be out in 2Q15. We have already factored in the incumbents (SMRT/SBSTransit) not winning the competitive tenders and just retaining nine out 12 packages.

Valuation

Our target price of S$1.90 is based on the average of our discounted cash flow (DCF) and price-earnings ratio (PER) valuation methodology. We adopt a DCF model as the business has previously shown a stable and predictable pattern, while the PER methodology takes into account near term earnings volatility. We peg our PER valuation at 18x FY16F. DCF methodology is based on a weighted cost of capital at 5.2% and a terminal growth assumption of 1%.

Risks

Regulatory changes

  • Significant changes in the regulatory framework that could benefit or pose a risk to the Group’s financials.

Service disruptions

  • Further train service disruptions leading to higher repair/ maintenance costs, operating expenses and regulatory fines.

Oil price spike

  • Energy and fuel costs account for about 12% of SMRT’s costs and a surge in oil price may impact margins and vice versa. The surge in oil price may have a greater impact on SMRT compared to CD (at thisjuncture), given the latter’s proactive stance in hedging.

SMRT – DBSV

Riding high

  • 3Q15 results in line; net profit up by 59% y-o-y
  • Fare business segments turned in positive EBIT as expected
  • Sustained low oil price could provide further tailwind for operating results
  • Maintain BUY, TP: S$1.90

Highlights

3Q15 net profit tracking well

  • 3Q15 net profit was higher by 59% y-o-y to S$22.6m, driven by revenue growth of 6.8% and lower increase in operating expenses (+4.2%). The higher costs were due to depreciation (+14%), repair and maintenance (+7%) and other operating expenses (+10%), offset by lower electricity and diesel costs (-7.3%). Staff costs increased only marginally by 0.6%. 9M15 net profit accounts for 72% of our forecasts, similar to last year.
  • The 10.6% q-o-q fall in net income was largely due to a smaller EBIT contribution from taxis (S$0.8m, vs S$3.4m in 2Q15), which we understand to stem from non-recurring write-offs from some early retirements within its fleet. We should see taxis’ contribution revert to normal in 4Q15.

Fare business turned in profits vs losses last year

  • Fare business turned around with a positive EBIT of S$1.9m, compared to a loss of S$8.9m in 3Q14. The major reversal is a result of significantly lower losses from bus operations at –S$0.5m, vs loss of S$8.7m last year, and is tracking within our expectations.
  • Non-fare segments continue to perform well with rental remaining as the main EBIT contributor.

Outlook

Recently announced fare increase to provide support

  • The Public Transport Council (PTC) has just approved a 2.8% fare increase effective 5 April’15, and this should provide support to its bottomline. We have factored this in, and are currently projecting a 22% net profit growth in FYE Mar’16F. We have also pencilled in a 1% fare decline in 2016.

Benefits from low oil price to continue

  • Oil prices have corrected to below c.US$50/bbl from above US$100/bbl just about six months ago. We expect SMRT to continue to benefit through lower diesel and electricity costs. Assuming oil price continues to stay low at current levels, this should provide further benefit to land transport operators.

Bus tender outcome should not pose much downside risks

  • The Government Bus Contracting tender for the first package (“Bulim package”) closed on 19 Jan’15, and the results are expected to be out in 2Q15. We have already factored in the incumbents (SMRT/SBSTransit) not winning the competitive tenders and just retaining nine out 12 packages.

Valuation

Our target price of S$1.90 is based on the average of our discounted cash flow (DCF) and price-earnings ratio (PER) valuation methodology. We adopt a DCF model as the business has previously shown a stable and predictable pattern, while the PER methodology takes into account near term earnings volatility. We peg our PER valuation at 18x FY16F. DCF methodology is based on a weighted cost of capital at 5.2% and a terminal growth assumption of 1%.

Risks

Regulatory changes

  • Significant changes in the regulatory framework that could benefit or pose a risk to the Group’s financials.

Service disruptions

  • Further train service disruptions leading to higher repair/ maintenance costs, operating expenses and regulatory fines.

Oil price spike

  • Energy and fuel costs account for about 12% of SMRT’s costs and a surge in oil price may impact margins and vice versa. The surge in oil price may have a greater impact on SMRT compared to CD (at thisjuncture), given the latter’s proactive stance in hedging.

January 2015

 

Results Announcement

  • 13 Jan 15 : SPH (Q115) – EPS 4ct vs 6ct (Q115)
  • 19 Jan 15 : M1 (Q414) – EPS 4.8ct vs 4.4ct (Q413) / 18.9ct (FY14) vs 17.4ct (FY13) ; Div 11.9ct vs 14.2ct (2H13) / 18.9ct (FY14) vs 21ct (FY13)
  • 21 Jan 15 : SGX (Q215) – EPS 8.1ct vs 7.01ct (Q214) / 15.3ct (1H15) vs 15.64ct (1H14) ; Div 4ct (no change)
  • 29 Jan 15 : SMRT (Q315) – EPS 1.5ct vs 0.9ct (Q314) / 4.6ct (9M15) vs 3ct (9M14)
  • 3 Feb 15 : SIAEC
  • 4 Feb 15 : SATS
  • 4 Feb 15 : SingPost
  • 10 Feb 15 : SBSTransit
  • 11 Feb 15 : ComfortDelgro
  • 12 Feb 15 (AM) : Singtel

 
 

 
 

STI = 3419.05 (-27.85 / +26.05 for the Mth)

Stock

Period

EPS cts

DPS cts

Mkt

Yield

PE

Div Breakdown

Hong Leong Fin

FY13 (Dec)

15.85

12.00

$2.630

4.563%

16.59

Interim 4ct ; Final 8ct

SGX

FY14 (Jun)

30

28

$7.770

3.604%

25.90

Q1, Q2, Q3 4ct ; Q4 4ct +12ct

SingPost

FY14 (Mar)

6.746

6.25

$2.140

2.921%

31.72

Q1, Q2, Q3 1.25ct ; Q4 2.5ct

SPH

FY14 (Aug)

25

21

$4.130

5.085%

16.52

Interim 7ct ; Final 8ct + Special 6ct

Note : SGX Added from May-14 ; Q4 Variable Div Depends on FY EPS

Aviation Services

Stock

Period

EPS cts

DPS cts

Mkt

Yield

PE

Div Breakdown

SATS

FY14 (Mar)

16.10

13.0

$2.960

4.392%

18.39

Interim 5ct ; Final 8ct

SIA Engineering

FY14 (Mar)

23.88

25.0

$4.360

5.734%

18.26

Interim 7ct ; Final 13ct + Special 5ct

ST Engineering

FY13 (Dec)

18.73

15.0

$3.360

4.464%

17.94

Interim 3ct ; Final 4ct + Special 8ct

Note : SIAEC Special Div is Observed to be Non-Recurring (Depends on Excess Cash)

Transport

ComfortDelGro

Period

EPS cts

DPS cts

Mkt

Yield

PE

Div Breakdown

SBSTransit

FY13 (Dec)

3.62

1.80

$1.880

0.957%

51.93

Interim 0.9ct ; Final 0.9ct

ComfortDelGro

FY13 (Dec)

12.43

7.00

$2.870

2.439%

23.09

Interim 3ct ; Final 4ct

SMRT

FY14 (Mar)

4.10

2.20

$1.750

1.257%

42.68

Interim 1.0ct ; Final 1.2ct

TELCO

Stock

Period

EPS cts

DPS cts

Mkt

Yield

PE

Div Breakdown

SingTel

FY14 (Mar)

22.92

16.8

$4.080

4.118%

17.80

Interim 6.8ct ; Final 10ct

M1

FY14 (Dec)

18.9

18.9

$3.750

5.040%

19.84

Interim 7ct ; Final 11.9ct

StarHub

FY13 (Dec)

21.50

20

$4.180

4.785%

19.44

Q1 5ct ; Q2 5ct ; Q3 5ct ; Q4 5ct

Infrastructure

Stock

Period

DPS cts

Mkt

Yield

NAV

Div Breakdown

AusNet Services

1H – Sep14

A4.18 (Gross)

$1.450

6.042%

A$0.86

1H15 A4.18ct ; 2H14 A4.18ct

* SPAus DPU in A$. Yield is Calculated Using Latest Exchange Rate (1.0480) fm Yahoo

NOTES :

  • Mkt Price is as on 30-Jan-15
  • M1 : 2H14 (Dec) – Final 11.9ct ; 1H14 (Jun) – Interim 7ct
  • SATSvcs : 1H15 (Sep14) – Interim 5ct
  • SingTel : 1H15 (Sep14) – Interim 6.8ct
  • AusNet : 1H15 (Sep14) – A4.18ct = A2.2ct (Franked) + A1.98ct (Interest – Subject to 10% Tax) ; 2H14 (Mar14) – A4.18ct = A1.393ct (Franked) + A2.379ct (Interest – Subject to 10% Tax) + A0.408ct (Capital Returns)
  • SingPost : Q215 (Sep14) – 1.25ct ; Q115 (Jun14) – 1.25ct
  • StarHub : Q314 (Sep) – 5ct ; Q214 (Jun) – 5ct ; Q114 (Mar) – 5ct
  • SIAEC : 1H15 (Sep14) – Interim 6ct
  • SMRT : 1H15 (Sep14) – Interim 1.5ct
  • SGX : Q115 (Sep14) – 4ct
  • SPH : 2H14 (Aug) – Final 8ct + Special 6ct ; 1H14 (Feb) – Interim 7ct
  • ComfortDelgro : 1H14 (Jun) –3.5ct
  • ST Engg : 1H14 (Jun) – 4ct
  • SBSTransit : 1H14 (Jun) – 1.25ct
  • HLFin : 1H14 (Jun) – 4ct
  • SPAus : FY15 Guidance = A8.36ct Gross
  • ST Engg : Dividend Payout Reduced from 90% to 80% for FY13 & Will Be Further Reduced to 75% from FY14
  • StarHub : FY14 Div Guidance – 5ct/Q
  • SingTel : Div Policy – 60% to 75% of Underlying Net Profit