Author: kktan
October 2014
Results Announcement
- 15 Oct 14 : SPH (FY14) – EPS 25ct vs 2ct (FY13) ; Div 14ct (Final 8ct + Special 6ct) vs 15ct (2H13)
- 16 Oct 14 : M1 (Q314) – EPS 4.8ct vs 4.3ct (Q313)
- 21 Oct 14 : SGX (Q115) – EPS 7.3ct v 8.63ct (Q114) ; Div 4ct (No Change)
- 31 Oct 14 : SMRT (Q215) – EPS 1.7ct vs 0.9ct (Q214) ; Div 1.5ct vs 1ct (Q214)
- 4 Nov 14 : SIAEC
- 5 Nov 14 : Starhub
- 7 Nov 14 (AM) : STEng
- 7 Nov 14 : HLFin
- 12 Nov 14 : SBSTransit
- 13 Nov 14 (AM) : Singtel
- 13 Nov 14 : ComfortDelgro
- 13 Nov 14 : SATS
STI = 3274.25 (+39.94 ; -2.49 for the Month)
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
Hong Leong Fin |
FY13 (Dec) |
15.85 |
12.00 |
$2.600 |
4.615% |
16.40 |
Interim 4ct ; Final 8ct |
|
SGX |
FY14 (Jun) |
30 |
28 |
$7.000 |
4.000% |
23.33 |
Q1, Q2, Q3 4ct ; Q4 4ct +12ct |
|
SingPost |
FY14 (Mar) |
6.746 |
6.25 |
$1.970 |
3.173% |
29.20 |
Q1, Q2, Q3 1.25ct ; Q4 2.5ct |
|
SPH |
FY14 (Aug) |
25 |
21 |
$4.280 |
4.907% |
17.12 |
Interim 7ct ; Final 8ct + Special 6ct |
Note : SGX Added from May-14 ; Q4 Variable Div Depends on FY EPS
Aviation Services
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SATS |
FY14 (Mar) |
16.10 |
13.0 |
$3.100 |
4.194% |
19.25 |
Interim 5ct ; Final 8ct |
|
SIA Engineering |
FY14 (Mar) |
23.88 |
25.0 |
$4.760 |
5.252% |
19.93 |
Interim 7ct ; Final 13ct + Special 5ct |
|
ST Engineering |
FY13 (Dec) |
18.73 |
15.0 |
$3.750 |
4.000% |
20.02 |
Interim 3ct ; Final 4ct + Special 8ct |
Note : SIAEC Special Div is Observed to be Non-Recurring (Depends on Excess Cash)
Transport
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SBSTransit |
FY13 (Dec) |
3.62 |
1.80 |
$1.660 |
1.084% |
45.86 |
Interim 0.9ct ; Final 0.9ct |
|
ComfortDelGro |
FY13 (Dec) |
12.43 |
7.00 |
$2.640 |
2.652% |
21.24 |
Interim 3ct ; Final 4ct |
|
SMRT |
FY14 (Mar) |
4.10 |
2.20 |
$1.490 |
1.477% |
36.34 |
Interim 1.0ct ; Final 1.2ct |
TELCO
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SingTel |
FY14 (Mar) |
22.92 |
16.8 |
$3.780 |
4.444% |
16.49 |
Interim 6.8ct ; Final 10ct |
|
M1 |
FY13 (Dec) |
17.4 |
21 |
$3.490 |
6.017% |
20.06 |
Interim 6.8ct ; Final 7.1ct + Special 7.1ct |
|
StarHub |
FY13 (Dec) |
21.50 |
20 |
$4.130 |
4.843% |
19.21 |
Q1 5ct ; Q2 5ct ; Q3 5ct ; Q4 5ct |
Infrastructure
|
Stock |
Period |
DPS cts |
Mkt |
Yield |
NAV |
Div Breakdown |
|
AusNet Services |
2H – Mar14 |
A4.18 (Gross) |
$1.550 |
6.092% |
A$0.90 |
1H14 A4.18ct ; 2H14 A4.18ct |
* SPAus DPU in A$. Yield is Calculated Using Latest Exchange Rate (1.1295) fm Yahoo
NOTES :
- Mkt Price is as on 31-Oct-14
- SMRT : Q214 (Sep14) – Interim 1.5ct
- SPH : 2H14 (Aug) – Final 8ct + Special 6ct ; 1H14 (Feb) – Interim 7ct
- ComfortDelgro : Q214 (Jun) –3.5ct
- ST Engg : 1H14 (Jun) – 4ct
- SBSTransit : Q214 (Jun) – 1.25ct
- HLFin : 1H14 (Jun) – 4ct
- SGX : Q414 (Jun14) – 4ct+ 12ct ; Q314 (Mar14) – 4ct ; Q214 (Dec13) – 4ct ; Q114 (Sep13) – 4ct
- M1 : 1H14 (Jun) – Interim 7ct
- SPAus : FY15 Guidance = A8.36ct Gross
- SPAus : 2H14 (Mar14) – A4.18ct = A1.393ct (Franked) + A2.379ct (Interest – Subject to 10% Tax) + A0.408ct (Capital Returns) ; 1H14 (Sep13) – A4.18ct = A1.393ct (Franked) + A2.396ct (Interest – Subject to 10% Tax) + A0.391ct (Capital Returns)
- SingTel : 2H14 (Mar14) – Interim 10ct ; 1H14 (Sep13) – Interim 6.8ct
- StarHub : Q114 (Mar) – 5ct
- SIAEC : Q414 (Mar14) – Final 13ct + Special 5ct ; Q214 (Sep13) – Interim 7ct
- ST Engg : Dividend Payout Reduced from 90% to 80% for FY13 & Will Be Further Reduced to 75% from FY14
- StarHub : FY14 Div Guidance – 5ct/Q
- SingPost : Q314 (Dec13) – 1.25ct ; Q214 (Sep13) – 1.25ct ; Q114 (Jun13) – 1.25ct
- SATSvcs : 1H14 (Sep13) – Interim 5ct
- SingTel : Div Policy – 60% to 75% of Underlying Net Profit
SPH – OSK DMG
Print Business Loses Its Edge
SPH announced full-year revenue of SGD1.22bn (-2.0% YoY) and PATMI of SGD404.3m (-6.2% YoY), broadly in line with our estimates. We see weakness in its core business as companies switch to online advertising from its traditional advertising platform. We keep our SELL call and SOP-based TP remains at SGD3.57 (14.4% downside), premised at 17.0x FY15 P/E and implying 6.2% FY15 dividend yield.
- Pessimistic outlook for its publishing business. Revenue from SPH’s newspaper and magazine (N&M) segment slid 6.0% YoY to SGD931.7m in FY14 (Aug). This was mainly driven by the decline in its advertising and circulation revenue, which were down 6.8% and 4.9% YoY respectively. We continue to hold a bleak view on its publishing segment as its clients are switching to better and cheaper alternatives to advertise on the internet via social media platforms such as Facebook.
- SPH REIT (SPHREIT SP, NR) provides a strong and stable income stream. The REIT’s portfolio, consisting of Paragon and Clementi Malls, has proven to be resilient as both assets maintain full occupancy rates. Revenue from SPH’s property segment inched up by 3.5% YoY, underpinned by a positive rental reversion of 8.5% and lower property expenses. Moving forward, we think that the portfolio could continue to provide stable support to its core business.
- Seletar Mall a near-term catalyst for its property division. In addition to its REIT’s contributions, the new opening of Seletar Mall – which recorded >90% pre-committed leases – in the next quarter could provide an additional income stream for the business. We think that the suburban mall will be able to attract good-quality tenants as residences within the area are underserved by retailers. (Seletar Mall has c.320,000 residences nearby vs Clementi Mall’s c.200,000)
- Maintain SELL. Despite the expansion in its property division, its core business continues to be a laggard. We maintain our SELL recommendation, while our SOP-based TP remains unchanged at SGD3.57, implying a 17.0x FY15 P/E and a 6.2% FY15 dividend yield.
SingPost – OCBC
CAPITALISING ON REGIONAL E-COMMERCE LOGISTICS
- E-Commerce growth beyond Alibaba
- Seeking to be a main stakeholder in value chain
- Raise growth rate assumptions
Developing a fully integrated eCommerce logistics hub in Singapore
Singapore Post (SingPost) announced last evening that it will be developing a fully integrated regional eCommerce logistics hub to cater to its expanding ecommerce logistics business and the fast-growing ecommerce market. The three storey hub in Tampines LogisPark will be the first of its kind in SE Asia, equipped with state-of-the-art technology. Scheduled to be fully operational in 2H16, the estimated development cost is S$182m, and includes lease of land, construction costs and equipment costs. This will be funded internally from cash.
Capitalising on online retail and logistics solutions
There is room for Singapore’s e-Commerce scene to grow, as the country’s e-commerce sale volume as compared to the total retail market size was remains relatively low. Singapore’s rising importance as a logistics hub is also highlighted by recent investments in warehouse and distribution facilities by DHL and Menlo Logistics. In addition, SingPost, being a postal operator, may be already sitting on a huge amount of data waiting to be monetized. The partnership between postal operators and eretailers may thus extend beyond the posts’ role of enablers of e-Commerce to supporting the e-retailers to expand and grow by analyzing, translating and interpreting data.
Raising growth rate assumptions and fair value estimate
In our 3-stage DCF model, we have forecasted earnings growth of 7-9% for FY15-16, and 16-17% in FY17-18 as SingPost builds up its e-Commerce capabilities and reputation. However, we have also assumed higher working capital requirements and capital expenditure, resulting in a 5-7% growth in free cash flow to equity (FCFE). For FY19-FY23, we increase our FCFE growth rate assumption from 5% to 9%, which is justifiable given 1) the significant growth potential of e-Commerce sales in Singapore and the region, 2) the accompanying rise in logistics services that are required to support this growth 3) the likelihood of SingPost directing its huge cash pile to earnings-accretive investments in the next few years. With this, our fair value estimate rises from S$1.78 to S$2.09. Upgrade to BUY.
SPH – OCBC
Seletar Mall to open in Nov-14
- Dividend for FY14 at 21 S-cents
- FY14 ad revenues down 7.4%
- The Seletar Mall on target to open in Nov 14
Signing off on a muted year
SPH reported FY14 PATMI of S$404.3m, down 6.2%, mostly due to a 5.5% decline in operating profit to S$349.0m, a larger net loss from associates/JV, and a lower fair value gain from investment properties, partially offset by gains from the sale of 701Search and higher investment income. Overall, we judge FY14 results to be broadly within expectations. Management also declared a final dividend of 14 S-cents, comprising a normal dividend of 8 S-cents and a special dividend of 6 S-cents. FY14 dividends cumulates to 21 S-cents (payout ratio 107.8%), which is marginally lower than the 22 S-cents paid last year (excluding special dividend for SPH REIT).
Ad conditions remain difficult
FY14 revenues dipped 2.0% to S$1,215.2m as core newspaper and magazine revenues decreased 6.0% to S$931.7m. Conditions for the print ad segments remain difficult, with FY14 display and classified revenues falling 7.1% and 8.0%, respectively. Given persistent headwinds in the Singapore housing space and a continued structural shift in terms of readers moving onto new media channels, we expect ad topline pressure to continue into 1H15. In 4QFY14, newsprint prices inched down to S$598/mt versus S$607/mt in 3QFY14, while YTD staff costs increased 7.1% YoY to S$374.5m.
Signing off on a muted year
Seletar Mall on target for Nov 14 opening
We saw stable performance from the group’s property segment, with FY14 revenues inching up 3.5% to S$205.0m as higher rental income was derived from both retail malls. We understand the group’s new Seletar Mall is on target to open by Nov-14, with occupancy rates around 90% and rentals around S$11 psf pm (on an average basis including anchor tenants). Management
highlights that The Seletar Mall is located in a less established retail area, compared to The Clementi Mall, and stabilization of the new asset before it is ready for capital recycling could take between 4-6 years. Maintain HOLD on SPH with an unchanged fair value estimate of S$4.13.
SPH – CIMB
Below expectations
Declining ads, weak shopper sentiment and unsustainable dividends are just some of the reasons for why we are negative on SPH. Excluding a one-off divestment and property revaluation gain, FY14 core net profit was below at just 85% of our estimate and 89% of consensus. We keep our Reduce call, and cut FY15-16 EPS by 5-9% to account for higher-than-expected minority interests and share of losses in its associates and JVs. Our SOP-based target price falls slightly to S$4.03.
Earnings hit by associates, JVs and minority interests
FY14 revenue (-2.0% yoy) met our expectation, but core net profit (-24.2% yoy) came in at just 85% of our estimate. This was due to: 1) higher-than-expected minority interests as a result of the fair value gain on investment properties in SPH REIT and 2) larger share of losses in its associates and JVs as SPH made further investments in the loss-making 701 classifieds business in Indonesia and the Philippines to face tougher competition. Advertisement revenue continued on a steep decline (-7.4% yoy) as property and car ads continued to slip, but this was countered by strong contributions from other revenue (+56.7% yoy); especially exhibitions, radio and sgCarMart (acquired in Apr 13).
Asset recycling of Seletar Mall only in 4-6 years’ time
Seletar Mall is slated to open in Nov, with an expected occupancy of c.90% at launch. SPH has guided for rents to be around S$11/psf, in line with our initial estimates. Management expects to inject the mall into SPH REIT upon the stabilisation of rents after 1-2 cycles, likely in 4-6 years’ time (vs. two years for Clementi Mall). Given that Seletar Mall is located on a relatively new estate and tenants are finding it difficult to hire staff due to a labour shortage, we believe that it may be difficult for SPH to recognise a meaningful step-up in rents.
Dividends may not be sustainable
SPH declared a final and special dividend of 8 Scts and 6 Scts, respectively, bringing the total DPS to 21 Scts. The dividend payout ratio reached a new high of 107.8%, a level which we believe is unsustainable. Until SPH finds a new growth driver to counter its declining newspaper and loss-making classifieds businesses, we believe that dividends may be at risk. SPH has already deployed c.10% of its S$100m new media fund in an online bidding website, Smaato, and made a small investment in an overseas e-commerce platform. We believe that these investments are still at the initial stages and could take time to contribute meaningfully. We prefer exposure to yield plays through the REITs.