Author: kktan

 

July 2014

Results Announcement

  • 15 Jul 14 : SPH (Q314) – EPS 6ct (todate 16ct)
  • 21 Jul 14 : M1 (1H14) – EPS 4.7ct (todate 9.4ct) ; Div 7ct vs 6.8ct (1H13)
  • 22 Jul 14 : SATS (Q115) – EPS 3.9ct vs 4.1ct (Q114)
  • 25 Jul 14 : SIAEC (Q115) – EPS 4.79ct vs 6.22ct (Q114)
  • 30 Jul 14 : SMRT (Q115) – EPS 1.5ct vs 1.1ct (Q114)
  • 31 Jul 14 : SGX (FY14) – EPS 30ct vs 31.43ct (FY13) ; Div 4ct + 12ct (same as Q413)
  • 5 Aug 14 : SingPost
  • 12 Aug 14 : SBSTransit
  • 13 Aug 14 : ComfortDelgro
  • 13 Aug 14 : STEng
  • 14 Aug 14 (AM) : SingTel

 

 

STI = 3374.06 (+20.41)

Stock

Period

EPS cts

DPS cts

Mkt

Yield

PE

Div Breakdown

Hong Leong Fin

FY13 (Dec)

15.85

12.00

$2.790

4.301%

17.60

Interim 4ct ; Final 8ct

SGX

FY14 (Jun)

30

28

$7.060

3.966%

23.53

Q1, Q2, Q3 4ct ; Q4 4ct +12ct

SingPost

FY14 (Mar)

6.746

6.25

$1.760

3.551%

26.09

Q1, Q2, Q3 1.25ct ; Q4 2.5ct

SPH

FY13 (Aug)

27

22.0

$4.150

5.301%

15.37

Interim 7ct ; Final 8ct + Special 7ct

Note : SGX Added from May-14 ; Q4 Variable Div Depends on FY EPS

Aviation Services

Stock

Period

EPS cts

DPS cts

Mkt

Yield

PE

Div Breakdown

SATS

FY14 (Mar)

16.10

13.0

$3.010

4.319%

18.70

Interim 5ct ; Final 8ct

SIA Engineering

FY14 (Mar)

23.88

25.0

$4.650

5.376%

19.47

Interim 7ct ; Final 13ct + Special 5ct

ST Engineering

FY13 (Dec)

18.73

15.0

$3.800

3.947%

20.29

Interim 3ct ; Final 4ct + Special 8ct


Note : SIAEC Special Div is Observed to be Non-Recurring (Depends on Excess Cash)

Transport

Stock

Period

EPS cts

DPS cts

Mkt

Yield

PE

Div Breakdown

SBSTransit

FY13 (Dec)

3.62

1.80

$1.700

1.059%

46.96

Interim 0.9ct ; Final 0.9ct

ComfortDelGro

FY13 (Dec)

12.43

7.00

$2.590

2.703%

20.84

Interim 3ct ; Final 4ct

SMRT

FY14 (Mar)

4.10

2.20

$1.580

1.392%

38.54

Interim 1.0ct ; Final 1.2ct

TELCO

Stock

Period

EPS cts

DPS cts

Mkt

Yield

PE

Div Breakdown

SingTel

FY14 (Mar)

22.92

16.8

$4.070

4.128%

17.76

Interim 6.8ct ; Final 10ct

M1

FY13 (Dec)

17.4

21

$3.750

5.600%

21.55

Interim 6.8ct ; Final 7.1ct + Special 7.1ct

StarHub

FY13 (Dec)

21.50

20

$4.260

4.695%

19.81

Q1 5ct ; Q2 5ct ; Q3 5ct ; Q4 5ct

Infrastructure

Stock

Period

DPS cts

Mkt

Yield

NAV

Div Breakdown

SPAus

2H – Mar14

A4.18 (Gross)

$1.580

6.133%

A$0.90

1H14 A4.18ct ; 2H14 A4.18ct

* SPAus DPU in A$. Yield is Calculated Using Latest Exchange Rate (1.1592) fm Yahoo

NOTES :

  • Mkt Price is as on 31-Jul-14
  • M1 : 1H14 (Jun) – Interim 7ct
  • SPAus : FY15 Guidance = A8.36ct Gross
  • SPAus : 2H14 (Mar14) – A4.18ct = A1.393ct (Franked) + A2.379ct (Interest – Subject to 10% Tax) + A0.408ct (Capital Returns) ; 1H14 (Sep13) – A4.18ct = A1.393ct (Franked) + A2.396ct (Interest – Subject to 10% Tax) + A0.391ct (Capital Returns)
  • SingTel : 2H14 (Mar14) – Interim 10ct ; 1H14 (Sep13) – Interim 6.8ct
  • StarHub : Q114 (Mar) – 5ct
  • SIAEC : Q414 (Mar14) – Final 13ct + Special 5ct ; Q214 (Sep13) – Interim 7ct
  • SMRT : Q414 (Mar14) – Interim 1.2ct ; Q214 (Sep13) – Interim 1ct
  • HLFin : 2H13 (Dec) – 8ct ; 1H13 (Jun) – 4ct
  • ST Engg : 2H13 (Dec) – 4ct (Final) + 8ct (Special) ; 1H13 (Jun) – 3ct ; Dividend Payout Reduced from 90% to 80% for FY13 & Will Be Further Reduced to 75% from FY14
  • ComfortDelgro : Q413 (Dec) –4ct ; Q213 (Jun) –3ct
  • SBSTransit : Q413 (Dec) – 0.9ct ; Q213 (Jun) – 0.9ct
  • StarHub : FY14 Div Guidance – 5ct/Q
  • SingPost : Q314 (Dec13) – 1.25ct ; Q214 (Sep13) – 1.25ct ; Q114 (Jun13) – 1.25ct
  • SATSvcs : 1H14 (Sep13) – Interim 5ct
  • SPH : 2H13 (Aug) – Final 8ct + Special 7ct ; 1H13 (Feb) – Interim 7ct
  • SingTel : Div Policy – 60% to 75% of Underlying Net Profit

July 2014

Results Announcement

  • 15 Jul 14 : SPH (Q314) – EPS 6ct (todate 16ct)
  • 21 Jul 14 : M1 (1H14) – EPS 4.7ct (todate 9.4ct) ; Div 7ct vs 6.8ct (1H13)
  • 22 Jul 14 : SATS (Q115) – EPS 3.9ct vs 4.1ct (Q114)
  • 25 Jul 14 : SIAEC (Q115) – EPS 4.79ct vs 6.22ct (Q114)
  • 30 Jul 14 : SMRT (Q115) – EPS 1.5ct vs 1.1ct (Q114)
  • 31 Jul 14 : SGX (FY14) – EPS 30ct vs 31.43ct (FY13) ; Div 4ct + 12ct (same as Q413)
  • 5 Aug 14 : SingPost
  • 12 Aug 14 : SBSTransit
  • 13 Aug 14 : ComfortDelgro
  • 13 Aug 14 : STEng
  • 14 Aug 14 (AM) : SingTel

 

 

STI = 3374.06 (+20.41)

Stock

Period

EPS cts

DPS cts

Mkt

Yield

PE

Div Breakdown

Hong Leong Fin

FY13 (Dec)

15.85

12.00

$2.790

4.301%

17.60

Interim 4ct ; Final 8ct

SGX

FY14 (Jun)

30

28

$7.060

3.966%

23.53

Q1, Q2, Q3 4ct ; Q4 4ct +12ct

SingPost

FY14 (Mar)

6.746

6.25

$1.760

3.551%

26.09

Q1, Q2, Q3 1.25ct ; Q4 2.5ct

SPH

FY13 (Aug)

27

22.0

$4.150

5.301%

15.37

Interim 7ct ; Final 8ct + Special 7ct

Note : SGX Added from May-14 ; Q4 Variable Div Depends on FY EPS

Aviation Services

Stock

Period

EPS cts

DPS cts

Mkt

Yield

PE

Div Breakdown

SATS

FY14 (Mar)

16.10

13.0

$3.010

4.319%

18.70

Interim 5ct ; Final 8ct

SIA Engineering

FY14 (Mar)

23.88

25.0

$4.650

5.376%

19.47

Interim 7ct ; Final 13ct + Special 5ct

ST Engineering

FY13 (Dec)

18.73

15.0

$3.800

3.947%

20.29

Interim 3ct ; Final 4ct + Special 8ct


Note : SIAEC Special Div is Observed to be Non-Recurring (Depends on Excess Cash)

Transport

Stock

Period

EPS cts

DPS cts

Mkt

Yield

PE

Div Breakdown

SBSTransit

FY13 (Dec)

3.62

1.80

$1.700

1.059%

46.96

Interim 0.9ct ; Final 0.9ct

ComfortDelGro

FY13 (Dec)

12.43

7.00

$2.590

2.703%

20.84

Interim 3ct ; Final 4ct

SMRT

FY14 (Mar)

4.10

2.20

$1.580

1.392%

38.54

Interim 1.0ct ; Final 1.2ct

TELCO

Stock

Period

EPS cts

DPS cts

Mkt

Yield

PE

Div Breakdown

SingTel

FY14 (Mar)

22.92

16.8

$4.070

4.128%

17.76

Interim 6.8ct ; Final 10ct

M1

FY13 (Dec)

17.4

21

$3.750

5.600%

21.55

Interim 6.8ct ; Final 7.1ct + Special 7.1ct

StarHub

FY13 (Dec)

21.50

20

$4.260

4.695%

19.81

Q1 5ct ; Q2 5ct ; Q3 5ct ; Q4 5ct

Infrastructure

Stock

Period

DPS cts

Mkt

Yield

NAV

Div Breakdown

SPAus

2H – Mar14

A4.18 (Gross)

$1.580

6.133%

A$0.90

1H14 A4.18ct ; 2H14 A4.18ct

* SPAus DPU in A$. Yield is Calculated Using Latest Exchange Rate (1.1592) fm Yahoo

NOTES :

  • Mkt Price is as on 31-Jul-14
  • M1 : 1H14 (Jun) – Interim 7ct
  • SPAus : FY15 Guidance = A8.36ct Gross
  • SPAus : 2H14 (Mar14) – A4.18ct = A1.393ct (Franked) + A2.379ct (Interest – Subject to 10% Tax) + A0.408ct (Capital Returns) ; 1H14 (Sep13) – A4.18ct = A1.393ct (Franked) + A2.396ct (Interest – Subject to 10% Tax) + A0.391ct (Capital Returns)
  • SingTel : 2H14 (Mar14) – Interim 10ct ; 1H14 (Sep13) – Interim 6.8ct
  • StarHub : Q114 (Mar) – 5ct
  • SIAEC : Q414 (Mar14) – Final 13ct + Special 5ct ; Q214 (Sep13) – Interim 7ct
  • SMRT : Q414 (Mar14) – Interim 1.2ct ; Q214 (Sep13) – Interim 1ct
  • HLFin : 2H13 (Dec) – 8ct ; 1H13 (Jun) – 4ct
  • ST Engg : 2H13 (Dec) – 4ct (Final) + 8ct (Special) ; 1H13 (Jun) – 3ct ; Dividend Payout Reduced from 90% to 80% for FY13 & Will Be Further Reduced to 75% from FY14
  • ComfortDelgro : Q413 (Dec) –4ct ; Q213 (Jun) –3ct
  • SBSTransit : Q413 (Dec) – 0.9ct ; Q213 (Jun) – 0.9ct
  • StarHub : FY14 Div Guidance – 5ct/Q
  • SingPost : Q314 (Dec13) – 1.25ct ; Q214 (Sep13) – 1.25ct ; Q114 (Jun13) – 1.25ct
  • SATSvcs : 1H14 (Sep13) – Interim 5ct
  • SPH : 2H13 (Aug) – Final 8ct + Special 7ct ; 1H13 (Feb) – Interim 7ct
  • SingTel : Div Policy – 60% to 75% of Underlying Net Profit

SIAEC – OCBC

 

1QFY15 PATMI a miss

  • 1QFY15 PATMI missed consensus
  • Earnings uplift ahead from Clark base expansion
  • Maintain HOLD

 

1QFY15 revenue in line but PATMI missed estimates

SIA Engineering Company’s (SIAEC) 1QFY15 revenue increased 1.6% YoY from S$289.4m to S$294.1m, forming 24.3% and 23.9% of our and consensus FY15 forecast respectively. Revenue growth was driven by fleet management segment, which was partially offset by reduction in airframe and component overhaul revenue as heavy checks were fewer than planned. However, lower operating margin and contributions from JV and associates resulted in 1QFY15 PATMI declining 22.3% to S$53.5m. 1QFY15 PATMI missed estimates as it only made up 18.9% and 19.0% of our and consensus FY15 forecast respectively. 1QFY15 operating profit decreased 25.3% to S$20.7m primarily due to higher subcontract costs (+33.3% to S$43.6m) though staff costs were lower (-8.6% to S$51.3m). Share of profits of JV and associates dropped 28.8% to S$30.6m, mainly due to a S$11.6m decrease in contribution from the engine repair and overhaul centers.

Moderate uplift in earnings ahead

Firstly, the commencement of operations at the third hangar of Clark base (Philippines) in Jun-14 will double the base’s capacity. We expect utilisation to be high and will start contributing to earnings for the rest of FY15 as it benefits from regional low cost carriers’ (LCC) capacity growth, whose shoestring budgets push them to opt for lower-cost sites such as Philippines. Secondly, the recently announced JV with Boeing to provide fleet management services to airlines is also expected to be a positive once it is approved and operational. By teaming up with Boeing, one of the two leading aircraft manufacturers, the JV can offer a full aftermarket menu as part of an aircraft purchase agreement, effectively locking in clients at an earlier stage.

Maintain HOLD

We think the trend of lower overhaul work will stay as regional airline capacity growth is primarily in the commoditised LCC segment. Consequently, we lower our FY15 growth forecast for contributions from JV and associates from 7% to 3%. We maintain HOLD but lower our FV from S$4.83 to S$4.71 based on 19.0x PER of 24.8 S-cents FY15F EPS (previous: 25.4 S-cents).

SIAEC – CIMB

Losing its gem

Weak contribution from associates & JVs in 1Q15 (-33% yoy, -15% qoq) caught us by surprise. This, coupled with higher subcontractors’ costs drove 1QFY3/15 below expectations at 19% of our and consensus full-year forecast. We cut our FY15-17 EPS by 16% to reflect the poor quarter and slower associates & JV growth. Not only is SIE struggling with margin pressure from high labour costs in Singapore, the loss of earnings momentum from associates/JVs dampens the investment attractiveness of the stock. We downgrade from hold to Reduce. Switch to ST Engineering for a similar yield profile but lower cost pressure given its diversified geographical spread. Our lowered target price is still based on blended valuation of 19x P/E & DCF.

Margin pressure is not easing

Revenue was flat yoy but dropped by 6% qoq to S$294m with lower airframe and component MRO due to fewer planned heavy checks. Staff cost remained stable at S$127m in 1Q15, or 46% of total opex but subcontractors’ costs jumped 15% yoy to S$44m, possibly due to higher fleet management work. Accordingly, EBITDA margin dipped to 12.4% from 12.9% in 1Q14.

JVs & associates back to crisis level

Contribution from associates/JVs dropped to S$30.6m, of which JVs were S$16.3m (-40% yoy, -26% qoq) and associates were S$14.3m (-11% yoy, +1% qoq). We believe the plunge in JV performance was due to lesser repairs of Trent engines from its Rolls-Royce JV, Singapore Aero Engine Services. In the short term, as SIE is gearing up for Trent 900 (for A380), Trent 1,000 (for B787) and Trent XWP (for A350), it may see slower workload for maturing engines such as Trent 800 (for B777) and Trent 500 (for A340-500). Annualised contribution from JVs/associates could return to post-Global Financial Crisis level in FY10 (S$129m).

Toned down guidance

Management changed its guidance from “stable performance” in May 14 to a “more challenging outlook” with the decline in heavy checks and reduction in engine shop visits. Net cash was strong at S$581m but weakness in JVs/associates could affect dividend repatriated to SIE and dividend payout.

SATS – DBSV

Slow start

  • 1Q15 results slightly below estimates, dragged by higher costs and lower JV/associates contribution
  • Muted outlook due to overcapacity in the aviation sector and higher costs
  • Strong net cash position; 4.1% dividend yield to support share price
  • Maintain HOLD with TP adjusted slightly lower to S$2.90

Highlights

1Q15 earnings slightly below. 1Q15 earnings (S$43.3m, -6% yo-y) was slightly below our expectations, making up 22% of our full year forecast of S$196m. Flat revenue (S$435.2m, +0.2% y-o-y) along with increases in operating costs (+0.4%) and lower JVs/associate income (S$10.4m, -17%) led to the slower earnings Growth in gateway services revenue (+2% y-o-y), was dragged by lower food revenue (-0.9% y-o-y). Higher staff costs (+3%) resulted in a decline in operating margins (-0.3ppts, 9.1%), while lower regional cargo volumes led to a drop in JVs/associate income.

Strong net cash and free cash flow generation. Despite slower than expected earnings, SATS’ balance sheet and cash generating ability remained strong. Net cash increased to S$280m (from S$227m in 4Q14) while its operations generated S$31m in free cash flow which amounted to 72% of net income.

Our View

Lackluster outlook. We believe SATS’ growth outlook will be soft as the regional aviation market continues to see overcapacity. The rise in the number of LCCs will also undermine utilisation at its flight kitchens and growth in food solutions revenue. In addition, we see higher staff cost increases as dampeners to margin and earnings growth. We look forward to SATS growing its revenue streams away from aviation, into institutional catering (i.e. at Sports Hub) and maritime gateway services (i.e. at Marina Bay Cruise Centre).

Expect share price to be supported by dividend yield. Based on our FY15F DPS estimate of 13 Scts, SATS’ share price currently offers 4.1% dividend yield. Although earnings were slightly below our expectations, we do not believe this will undermine SATS’ DPS payout for this year. We therefore believe that SATS’ share price will be well supported by its dividend yield.

Recommendation

Maintain HOLD with lower S$2.90 TP. Following the slower than expected 1Q15 earnings, we trim our FY15F/FY16F earnings marginally by 1-2%. This resulted in a lower TP of S$2.90, based on average valuations using DCF (WACC 7.5%, t=1.5%) and PE (16x blended FY15F/FY16F EPS). Maintain HOLD.