Author: kktan
August 2013
Results Announcement
- 2 Aug 13 : SingPost (Q114) – EPS 1,775ct ; Div 1.25ct
- 6 Aug 13 : HLFin (Q213) – Annualised EPS 15.74ct ; Div 4ct
- 6 Aug 13 : StarHub (Q213) – EPS 5.85ct (todate 11.15ct) ; Div 5ct (todate 10ct)
- 13 Aug 13 : SBSTransit (Q213) – EPS 1.02ct (todate 1.94ct) ; Div 0.9ct
- 13 Aug 13 : STEng (Q213) – EPS 4.78ct (todate 9.11ct) ; Div 3ct
- 14 Aug 13 (AM) : Singtel (Q114) – EPS 6.35ct
- 14 Aug 13 : ComfortDelgro (Q213) – EPS 3.26ct (Todate 6ct) ; Div 3ct
- 14 Aug 13 : MIIF (1H13) – Div 0.7ct
STI = 3028.94 (-192.99 for the Month)
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
HL Fin |
FY12 (Dec) |
17.60 |
12.00 |
$2.560 |
4.688% |
14.55 |
Interim 4ct ; Final 8ct |
|
SingPost |
FY13 (Mar) |
6.435 |
6.25 |
$1.245 |
5.020% |
19.35 |
Q1, Q2, Q3 1.25ct ; Q4 2.5ct |
|
SPH |
FY12 (Aug) |
23 |
24.0 |
$3.930 |
6.107% |
17.09 |
Interim 7ct ; Final 9ct + Special 8ct |
Aviation Services
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SATS |
FY13 (Mar) |
16.60 |
15.0 |
$3.010 |
4.983% |
18.13 |
Interim 5ct ; Final 6ct + Special 4ct |
|
SIA Engg |
FY13 (Mar) |
24.51 |
22.0 |
$4.600 |
4.783% |
18.77 |
Interim 7ct ; Final 15ct |
|
ST Engg |
FY12 (Dec) |
18.76 |
16.8 |
$3.960 |
4.242% |
21.11 |
Interim 3ct ; Final 4ct + Special 9.8ct |
Note : SATS Special Div is Observed to be Non-Recurring
Transport
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SBSTransit |
FY12 (Dec) |
6.01 |
3.00 |
$1.360 |
2.206% |
22.63 |
Interim 1.35ct ; Final 1.65ct |
|
ComfortDelGro |
FY12 (Dec) |
11.89 |
6.40 |
$1.845 |
3.469% |
15.52 |
Interim 2.9ct ; Final 3.5ct |
|
SMRT |
FY13 (Mar) |
5.5 |
2.50 |
$1.300 |
1.923% |
23.64 |
Interim 1.5ct ; Final 1.0ct |
TELCO
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SingTel |
FY13 (Mar) |
22.02 |
16.8 |
$3.510 |
4.786% |
15.94 |
Interim 6.8ct ; Final 10ct |
|
M1 |
FY12 (Dec) |
16.1 |
14.6 |
$3.220 |
4.534% |
20.00 |
Interim 6.6ct ; Final 6.3ct + Special 1.7ct |
|
StarHub |
FY12 (Dec) |
20.93 |
20 |
$4.200 |
4.762% |
20.07 |
Q1 5ct ; Q2 5ct ; Q3 5ct ; Q4 5ct |
Funds / Infrastructure
|
Stock |
Period |
DPS cts |
Mkt |
Yield |
NAV |
Div Breakdown |
|
SPAus |
2H – Mar13 |
A4.1 (Gross) |
$1.315 |
7.092% |
A$0.91 |
1H13 A4.1ct ; 2H13 A4.1ct |
|
MIIF |
FY13 – Guidance |
1.90 |
$0.191 |
9.948% |
$0.250 |
1H12 2.75ct ; 2H12 2.75ct + 3ct (Special) ; Capital Return = 44.329ct + 1.04ct |
* SPAus DPU in A$. Yield is Calculated Using Latest Exchange Rate (1.1373) fm Yahoo
NOTES :
- Mkt Price is as on 30-Aug-13
- MIIF : 1H13 (Jun) –0.7ct
- ComfortDelgro : Q213 (Jun) –3ct
- ST Engg : 1H13 (Jun) – 3ct
- SBSTransit : Q213 (Jun) – 0.9ct
- HLFin : 1H13 (Jun) – 4ct
- StarHub : Q213 (Jun) – 5ct ; Q113 (Mar) – 5ct
- SingPost : Q413 Q114 (Jun13) – 1.25ct
- M1 : 1H13 (Jun) – Interim 6.8ct
- MIIF : FY13 Guidance 1H13 (Jun) –0.7ct ; 2H13 (Dec) – 1.2ct (Final) ; APTT IPO Entitlement / 1000 MIIF Shares (Estimate) = 457 APTT Shares or $443.29
- SPAus : 2H13 (Mar13) – A4.1ct = A1.367ct (Franked) + A2.649ct (Interest) + A0.084ct (Capital Returns) ; 1H13 (Sep12) – A4.1ct = A1.367ct (Franked) + A2.467ct (Interest) + A0.266ct (Capital Returns)
- SPAus : FY14 Guidance = A8.36ct
- SATSvcs : 2H13 (Mar13) – Final 6ct + Special 4ct ; 1H13 (Sep12) – Interim 5ct
- SingTel : 2H13 (Mar) – Final 10ct ; 1H13 (Sep12) – Interim 6.8ct ; Div Policy – 60% to 75% of Underlying Net Profit
- SIAEC : Q413 (Mar13) – Final 15ct ; Q213 (Sep12) – Interim 7ct
- SMRT : Q413 (Mar13) – Final 1.0ct ; Q213 (Sep12) – Interim 1.5ct
- SPH : 1H13 (Feb) – Interim = 7ct
- StarHub : FY13 Div Guidance – 5ct/Q
August 2013
Results Announcement
- 2 Aug 13 : SingPost (Q114) – EPS 1,775ct ; Div 1.25ct
- 6 Aug 13 : HLFin (Q213) – Annualised EPS 15.74ct ; Div 4ct
- 6 Aug 13 : StarHub (Q213) – EPS 5.85ct (todate 11.15ct) ; Div 5ct (todate 10ct)
- 13 Aug 13 : SBSTransit (Q213) – EPS 1.02ct (todate 1.94ct) ; Div 0.9ct
- 13 Aug 13 : STEng (Q213) – EPS 4.78ct (todate 9.11ct) ; Div 3ct
- 14 Aug 13 (AM) : Singtel (Q114) – EPS 6.35ct
- 14 Aug 13 : ComfortDelgro (Q213) – EPS 3.26ct (Todate 6ct) ; Div 3ct
- 14 Aug 13 : MIIF (1H13) – Div 0.7ct
STI = 3028.94 (-192.99 for the Month)
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
HL Fin |
FY12 (Dec) |
17.60 |
12.00 |
$2.560 |
4.688% |
14.55 |
Interim 4ct ; Final 8ct |
|
SingPost |
FY13 (Mar) |
6.435 |
6.25 |
$1.245 |
5.020% |
19.35 |
Q1, Q2, Q3 1.25ct ; Q4 2.5ct |
|
SPH |
FY12 (Aug) |
23 |
24.0 |
$3.930 |
6.107% |
17.09 |
Interim 7ct ; Final 9ct + Special 8ct |
Aviation Services
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SATS |
FY13 (Mar) |
16.60 |
15.0 |
$3.010 |
4.983% |
18.13 |
Interim 5ct ; Final 6ct + Special 4ct |
|
SIA Engg |
FY13 (Mar) |
24.51 |
22.0 |
$4.600 |
4.783% |
18.77 |
Interim 7ct ; Final 15ct |
|
ST Engg |
FY12 (Dec) |
18.76 |
16.8 |
$3.960 |
4.242% |
21.11 |
Interim 3ct ; Final 4ct + Special 9.8ct |
Note : SATS Special Div is Observed to be Non-Recurring
Transport
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SBSTransit |
FY12 (Dec) |
6.01 |
3.00 |
$1.360 |
2.206% |
22.63 |
Interim 1.35ct ; Final 1.65ct |
|
ComfortDelGro |
FY12 (Dec) |
11.89 |
6.40 |
$1.845 |
3.469% |
15.52 |
Interim 2.9ct ; Final 3.5ct |
|
SMRT |
FY13 (Mar) |
5.5 |
2.50 |
$1.300 |
1.923% |
23.64 |
Interim 1.5ct ; Final 1.0ct |
TELCO
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SingTel |
FY13 (Mar) |
22.02 |
16.8 |
$3.510 |
4.786% |
15.94 |
Interim 6.8ct ; Final 10ct |
|
M1 |
FY12 (Dec) |
16.1 |
14.6 |
$3.220 |
4.534% |
20.00 |
Interim 6.6ct ; Final 6.3ct + Special 1.7ct |
|
StarHub |
FY12 (Dec) |
20.93 |
20 |
$4.200 |
4.762% |
20.07 |
Q1 5ct ; Q2 5ct ; Q3 5ct ; Q4 5ct |
Funds / Infrastructure
|
Stock |
Period |
DPS cts |
Mkt |
Yield |
NAV |
Div Breakdown |
|
SPAus |
2H – Mar13 |
A4.1 (Gross) |
$1.315 |
7.092% |
A$0.91 |
1H13 A4.1ct ; 2H13 A4.1ct |
|
MIIF |
FY13 – Guidance |
1.90 |
$0.191 |
9.948% |
$0.250 |
1H12 2.75ct ; 2H12 2.75ct + 3ct (Special) ; Capital Return = 44.329ct + 1.04ct |
* SPAus DPU in A$. Yield is Calculated Using Latest Exchange Rate (1.1373) fm Yahoo
NOTES :
- Mkt Price is as on 30-Aug-13
- MIIF : 1H13 (Jun) –0.7ct
- ComfortDelgro : Q213 (Jun) –3ct
- ST Engg : 1H13 (Jun) – 3ct
- SBSTransit : Q213 (Jun) – 0.9ct
- HLFin : 1H13 (Jun) – 4ct
- StarHub : Q213 (Jun) – 5ct ; Q113 (Mar) – 5ct
- SingPost : Q413 Q114 (Jun13) – 1.25ct
- M1 : 1H13 (Jun) – Interim 6.8ct
- MIIF : FY13 Guidance 1H13 (Jun) –0.7ct ; 2H13 (Dec) – 1.2ct (Final) ; APTT IPO Entitlement / 1000 MIIF Shares (Estimate) = 457 APTT Shares or $443.29
- SPAus : 2H13 (Mar13) – A4.1ct = A1.367ct (Franked) + A2.649ct (Interest) + A0.084ct (Capital Returns) ; 1H13 (Sep12) – A4.1ct = A1.367ct (Franked) + A2.467ct (Interest) + A0.266ct (Capital Returns)
- SPAus : FY14 Guidance = A8.36ct
- SATSvcs : 2H13 (Mar13) – Final 6ct + Special 4ct ; 1H13 (Sep12) – Interim 5ct
- SingTel : 2H13 (Mar) – Final 10ct ; 1H13 (Sep12) – Interim 6.8ct ; Div Policy – 60% to 75% of Underlying Net Profit
- SIAEC : Q413 (Mar13) – Final 15ct ; Q213 (Sep12) – Interim 7ct
- SMRT : Q413 (Mar13) – Final 1.0ct ; Q213 (Sep12) – Interim 1.5ct
- SPH : 1H13 (Feb) – Interim = 7ct
- StarHub : FY13 Div Guidance – 5ct/Q
SingTel – Phillip
Stable outlook, but Guidance lowered on AUD depreciation
Company Overview
SingTel (ST) is a leading communications service provider with diversified geographical exposures. The core part of SingTel’s business resides in Singapore & Australia, while meaningful stakes in its regional Associates provides the Group with exposure across Asia-Pacific.
- Underlying 1Q14 profits up 5.5% y-y to S$897 million
- FY14 Guidance revised downwards on FX weakness.
- Maintain “Accumulate” with new TP of S$3.99, based on Dividend yield, Strong business fundamentals, and Growth potential from Associates.
What is the news?
SingTel reported 1Q14 underlying profits of S$897 million. Revenue decreased -5.3% y-y, due to lower revenue from Australia. FY14 guidance was revised downward due to expected depreciation of key currencies, including AUD. Excluding this FX impact, management guides business fundamentals remains unchanged and strong. SingTel has changed its presentation to focus on 1) Group Consumer (62% Group’s EBITDA ex-assoc), 2) Group Enterprise (41.5%) and 3) Group Digital Life. (-2.0%)
How do we view
Positively, the improvement in cost management mitigated the decline in revenue, leading to y-y EBITDA margin improvements. For SG Group Consumer, data monetizing continues to gain traction, while residential pay TV showed significant improvements. AU Group Consumer EBITDA increased 4.6% y-y on cost optimizing and similar data monetizing. Management stressed its focus on retaining and maximizing profits from existing customers, instead of growth of customer base. Group Enterprise revenue was lower on weaker business environment, but EBITDA was up 3.1% y-y on cost management.
Investment Actions?
We factor in 1Q14’s earnings. We derive a new Sum-of-the-parts (SOTP) target price of S$3.99. SingTel’s dividend yield remains attractive, while the business remains fundamentally strong, and the associates provide growth potential. We therefore maintain our “Accumulate” rating.
SingTel – OCBC
Decent FY14 start; but outlook muted
- 1Q met 24% of FY14 estimate
- Margin pressures likely
- Lower S$3.81 FV
Decent start to FY13
SingTel posted 1QFY14 revenue of S$4293.3m, down 5.3% YoY and 4.2% QoQ, meeting about 24% of our full-year forecast; this largely weighed by lower revenue in Australia and the weaker AUD. Reported net profit though climbed 7.0% YoY and 16.4% QoQ to S$1011.0m, boosted by stronger EBITDA margins and higher associate contributions. Core net profit (excluding exceptional items) rose 5.5% YoY (but fell 10.4%) to S$897m, also meeting 24% of FY14 forecast. Meanwhile, free cashflow also climbed 23% YoY to S$893m, mainly due to timing and higher dividend receipts from associates.
Outlook remains somewhat muted
But going forward, the group’s outlook remains somewhat muted, citing the continued weakness in the AUD. SingTel now expects revenue from Group Consumer to decline by high single-digit level, with lower revenues from Optus, and EBITDA to decline by low single-digit level (versus single-digit growth previously). Still, it expects Mobile Communications revenue from Singapore to grow by low single-digit level; Australia’s mobile service revenue to decline by mid single-digit level. Group Enterprise revenue should remain stable; but EBITDA to see low single-digit decline (versus stable previously). Its Group Digital Life revenue should grow at least 50% on an organic basis; but it will continue to see startup losses. Capex will also increase to S$2.5b to support LTE coverage expansion; invest up to S$2b for digital business over the next three years.
Maintain HOLD with S$3.81 FV
In view of the latest guidance, we pare our FY14F revenue forecast by 5% and core earnings by 1.3%. Also accounting for weaker AUD forecast, our SOTP-based fair value slips from S$3.82 to S$3.81. Maintain HOLD. Separately, SingTel now plans to keep its Optus satellite unit, saying it is committed to growing and investing in the business.
ComfortDelgro – OCBC
Fairly valued at this point
- 2Q13 results in-line
- A smooth 2H13 to be expected
- But limited upside for time being
2Q13 results within expectations
ComfortDelGro’s (CDG) 2Q13 results were in line with expectations. Higher bus/rail ridership and rental income from its taxi fleet boosted revenue by 2.7% YoY to S$908.4m while operating profit grew by 6.0% to S$112.6m as lower fuel costs helped to improve operating margin (12.4% vs. 12.0% in 2Q12) and offset higher staff costs. 2Q13 PATMI came in 6.0% higher YoY at S$68.9m. For 1H13, CDG announced an interim dividend of 3 S cents (vs. 2.9 S cents for 1H12).
More of the same for 2H13
For 2H13, we expect continued revenue growth for SG operations (bus, rail and taxi) while Australia and UK bus operations should see slight increments from contributions of recent acquisitions. Cost pressures related to higher staff costs (ramp up of Downtown Line etc) are to be expected but the current fuel environment and hedges in place should help to mitigate the impact on operating margins.
Region 4 auction & SG fare review
Nonetheless, there exist some dampeners. Although management expressed confidence in re-securing bus services to Region 4 (NSW, Australia) – the results of the tender process will be known by end-Aug/early-Sep – lower operating margins are to be expected given the increase in competitive pressures. In addition, any SG fare increases are only likely to be known in late 4Q13 or early-FY14.
HOLD for now
We leave our FY13 forecasts unchanged given the in-line results. However, while we continue to prefer CDG over SMRT for its management and more diversified earnings streams, we feel that much of the upside has been priced in already and the lack of any near-term catalysts limit further gains. Therefore, we downgrade CDG to HOLD for the time being and maintain our fair value estimate at S$1.95.