Author: tfwee
M1 – BT
M1 posts 10% rise in Q2 net profit to $40.6 million
It aims to return 70% of $90.3m H1 net through capital reduction, dividend
MOBILEONE (M1) yesterday reported a 10 per cent year-on-year rise in second-quarter net profit to $40.6 million. This brought its first-half net earnings up 10.3 per cent to $90.3 million, 70 per cent of which the telco has proposed to return to shareholders through a dividend and a capital reduction.
The $40.6 million Q2 net profit translates to earnings per share (EPS) of 4.3 cents, up 16.2 per cent from 3.7 cents a year ago.
In a conference call yesterday evening, M1 chief executive Neil Montefiore attributed the better performance to higher revenues from increased data usage, as well as lower corporate taxes.
Q2 revenue grew 4 per cent to $199.8 million, helped by average revenue per post-paid user rising to $62.20 from $60.40 a year ago. This was driven by an increase in data usage by its post-paid customers, said Mr Montefiore. For H1, revenue rose 3.5 per cent to $396.2 million.
The company also brightened its outlook for the year by raising its profit forecast for the current financial year from stable to single-digit growth.
M1 proposed an interim dividend of 2.5 cents per share, and a cash distribution – by way of a capital reduction without any share cancellation – of 4.6 cents per share. Together, this will amount to 70 per cent of first-half net profit.
Mr Montefiore added that while M1’s wireless broadband service still constitutes a small portion of its customer base, it now has some 42,000 customers on the service, most of whom are on its $38 per month plan.
M1 added some 31,000 subscribers in the quarter, bringing its customer base to 1.409 million subscribers or about 28 per cent of the local market.
M1’s capex was $17.4 million in the first half of the current financial year, up from the $8 million spent in the same period last year. This was largely spent on its wireless broadband devices, said Mr Montefiore.
He added that with the growth seen in data usage, M1 is now evaluating technologies that will enable it to provide more of its own backhaul requirements.
‘Currently, we spend about $30 million per year on leased circuits that are not provided by ourselves,’ he said. This accounts for some 80-90 per cent of its backhaul requirement, most of which is leased from SingTel. M1 intends to reverse this, and by 2010 plans to have 80-90 per cent of its backhaul requirements self-provisioned.
M1 shares closed the day down 3 cents at $2.13. Shares of competitors StarHub lost 4 cents to finish at $2.86, while SingTel ended unchanged at $3.50.
M1 – Q207
Financial Data
All the data are extracted from the results,
Notes :
- All figures in S$,000,000 unless otherwise stated
- FY is end-Dec
- * – 4.6cts Capital Reduction
Result Highlights
- Operating Revenue – Grew YoY by 4.0% and 3.5% for 2Q07 and 1H07 due to service revenue growth. Against 1Q07, it increased 1.8% as service revenue increased 2.3%.
- Operating Expenses – YoY, total operating expenses increased 2.8% and 7.5% for 2Q07 and 1H07. It fell 1.4% as compared against 1Q07.
- Taxation – Provision for taxation decreased 3.0% and 74.2% YoY to $9.8m and $5.7m for 2Q07 and 1H07 due to an adjustment of $12.9m for the 2% reduction in corporate tax rate to 18%.
- Net Profit – Increased 10.0% YoY to $40.6m due to higher operating revenue and lower
corporate tax. For 1H07, net profit increased 10.3% YoY to $90.3m due tax rate adjustment in 1Q07. Net margin was 22.6% and 25.4% for 2Q07 and 1H07 respectively. - EBITDA – Increased 6.0% YoY to $81.9m for 2Q07 but decreased 3.7% to $158.2m for 1H07. Margin remained stable at 45.5% for 2Q07 but fell to 44.4% YoY for 1H07 due to our 10th anniversary promotions and 1H06 benefited from non-recurring adjustments. As compared to 1Q07, EBITDA increased by 7.5% and margin improved 2.1% point.
- Capital Expenditure – Incurred for 1H07 was $17.4m as compared to $8.0m for 1H06.
- Liquidity and Capital Resources – Operating cash flow decreased YoY by 99.1% and 43.9% to $0.5m and $71.3m for 2Q07 and 1H07 respectively mainly due to payment of tax.
Consequently, free cash flow fell 117.3% and 54.7% YoY to -$9.4m and $53.9m for 2Q07 and 1H07 respectively. - Gearing and Interest Cover – Gearing ratio was 173.9% and 41.6% as at end Jun 07 and Jun 06 respectively while it was 3.4% at end of Mar 07. Interest coverage ratio (EBITDA/Interest) was 30.4x and 32.3x for 1H07 and 1H06 respectively while it was 30.1x for 1Q07.
Forward Statements
As at end May 07, mobile penetration was 109.5%. M1’s total customer base increased by about 31,000 over the second quarter of 2007 to 1,409,000 as postpaid customers grew by about 17,000 and prepaid customers grew by about 14,000.
In the postpaid segment, the growth in customer base continued to be driven mainly by M1 Broadband. With nation-wide coverage, simple “Plug & Play” devices and competitive price plans, M1 Broadband offers a strong value proposition for customers to enjoy wireless broadband service. On the mobile front, M1 is encouraged by the increase in postpaid ARPU in 2Q07 and continual growth in revenue contribution from data services. With more prevalent 3G and HSDPA handsets, as well as innovative services introduced, M1 saw an encouraging increase in usage revenue in 2Q07. During the quarter, M1 launched 3G Entertainment Buffet, which offers a host of exciting video channels at attractive monthly subscription rates, as well as announced the joint promotion of MeTV – a video sharing service on mobile phones – with StarHub.
In the prepaid segment, revenue remained stable YoY as growth in customer base was offset by a decline in prepaid ARPU. The decline in the latter was mainly due to increased competition in the prepaid market, and reduced tariffs by all operators. Going forward, M1 expects this segment to remain competitive. During the quarter, M1 became the first operator to launch 3G prepaid service and its customers are now able to access richer mobile content, enjoy video calls and faster download speeds on mobile phones, previously only available to postpaid customers.
International call services saw an increase in both revenue and retail traffic in 2Q07. Apart from
increased IDD promotions to selected countries in the value segment (prefix “021” and 1818
International Calling Card), M1 also saw increase usage of its premier IDD service (prefix “002”) during the quarter.
Looking ahead, in terms of operating expenses, M1’s leased circuit cost is expected to trend upwards due to growing data usage and hence increasing network backhaul requirements. To address this, M1 has commenced evaluating alternative technologies and plans to move towards greater self-provision.
On 15 Jun 07, the IDA announced that the True Number Portability solution for both fixed and mobile services is expected to be implemented in 2Q08, rather than 4Q07 as previously expected.
M1, as part of a consortium with Hong Kong Broadband Pte Ltd, continues to participate in the IDA’s ongoing Request for Proposal process for the Next Generation National Broadband Network. This is a multi-stage process and IDA is expected to award the bid by end 2007.
Based on the current outlook, barring any unforeseen circumstances and assuming no material adverse change in economic conditions, the Company estimates a single-digit growth in profit after tax for the year 2007.
Source : SGX
SFI – Q207
Financial Data
All the data are extracted from the results,
Notes :
- All figures in S$,000 unless otherwise stated
- FY is end-Dec
Result Highlights
- Turnover
- Turnover : +$11.7 million (+7.9%)
- Overseas : +17.4% ; Singapore : -5.9%
- Singapore
▪ Food Distribution : -$3.6M Q-on-Q. Continued to be impacted by supply and stock issues. General suspension of chicken imports from China also had a negative impact.
▪ Food Catering : -$1.2M (-5.5%). Due to lower exports (S$0.5M) of “meals-ready-toeat” (“MRE”), compared with S$2.4M exported in 2Q 2006. Food catering sales to its key customer in Singapore were higher during the quarter.
▪ Abattoir and Hog Auction revenues were higher by $1.3M (+33.4%) due to higher number of pigs supplied and a $3 per pig slaughter fee increase from 1 April 2007.
- Overseas
- Overseas subsidiaries reported combined sales increase of $15.2M (+17.4).
▪ Daniels grew $6.9M (+14.0%), helped in part by a higher Sterling Pound/ Singapore dollar exchange rate. Daniels’ sales in Sterling Pound grew 10.0% for the quarter, with prepared fruit and juice/drinks registering growth rats of 14.5% and 31.8% respectively. Soup however, declined 5.8% due to a very warm April which effectively ended winter sales earlier by a month. The warmer weather prompted retailers to switch to summer merchandising early and negatively impacted on soup sales.
▪ International Cuisine Limited (“ICL”) sales grew $4.5M (+18.1%). In Sterling Pound terms, the increase was 13.9%. The increase in sales was due to promotions on certain product lines by one of ICL’s key customers and successful launches of two other product ranges for another key customer. Branded NCG ready meals were also launched towards the end of the quarter.
▪ Cresset Limited (“Cresset”) sales grew $0.2M (+3.9%) – Growth in Euro was 1.1%. While CRM sales increased $1.3M (+47.4%), sales of ambient meals were $1.1M lower.
▪ Farmhouse Fare acquired at end October last year, contributed $4.9M of sales in chilled desserts.
▪ Revenues from Australian subsidiaries were higher by $1.0M (+15.7%).
▪ Shanghai STFI (“SSTFI”) turnover declined $0.6M (-29.1%) due to the ban of chicken exports to Singapore. This follows a general suspension of imports of chicken products from China in February this year. Sales in the domestic market also declined during the quarter.
- PBT
- PBT for the quarter decreased $1.0M (-10.3%).
- Singapore
- PBT from Singapore was lower by $1.5M (-20.8%) as a result of poor performance from Food distribution. Food Distribution profit was $2.3M lower due to lower sales and lower margins. Profit for Food Catering was lower due to lower exports of MRE packages when compared to the same quarter last year. Abattoir and Hog Auctions reported higher profits due to higher number of pigs supplied and the $3 per pig slaughter fee increase from 1 April 2007.
- Overseas
- PBT from overseas grew $0.5M (+17.4%).
Daniels’s profit was $0.9M (-39.0%) lower despite a 14.0% increase in sales. Higher sales (and higher profits) from prepared fruits and juice/drinks were not adequate to offset the reduced profit from lower soup sales which had the highest profit margins amongst Daniels’ core product categories. - ICL’s profit increased $0.4M on higher sales.
- Farmhouse Fare contributed $0.2M in profits, which included a provisional charge of $0.5M for amortisation of intangibles relating to its acquisition.
- Cresset registered a loss of $2.6M for 2Q 2007, compared with a loss $1.1M for 2Q 2006. The results included $0.9M restructuring costs of the ambient business which is being phased down. Results at the operating level were also poorer as labour reductions could not be brought down fast enough in line with the lower activity levels at the ambient operations.
- Profits from Australian subsidiaries were higher by $3.3M. 2Q 2007 results included a $4.4M restructuring grant received as compensation from the Great Barrier Reef Marine Park (“GBRMP”) Authority. A $1.1M impairment loss on fishing license was recognised, as well as $0.1M gain for disposal of another fishing vessel.
- Loss from SSTFI was $1.1M, compared with a small loss for 2Q 2006. The higher losses were attributable to lower sales, and a $0.5M stock provision made during the quarter.
Forward Statements
- Singapore Operations
- The supply situation in Food Distribution has been resolved and supplies have reverted to normal.
- Food Catering is expected to perform better in the second half of the year as the recent renewal of the UAE contract will increase sales.
- Abattoir and Auction revenues will be assisted by the $3 per pig slaughter fee increase for the full 2H2007. Barring a serious outbreak of pig diseases, the pig supply numbers is expected to stabilise at 1H 2007 numbers, which is an improvement over 2H 2006.
- Overseas Operations
- With the exception of Cresset, the UK/Europe businesses are expected to perform well in the second half year. Cresset has been restructured. The objective is to have Cresset achieve break-even in cash terms by 4Q 2007. Production for a key ambient customer (with low margins) ceased at the end of 2Q 2007. Staff reductions have continued throughout 2Q 2007. A number of initiatives are being taken that should deliver overhead cost savings to improve the situation in Cresset.
- The key performance driver will be our ability to grow our CRM volumes ahead of a fast-growing segment. SSTFI performance for 2H 2007 is expected to continue to be weak. Price increases have been effected in the domestic market at the end of 2Q2007, to help mitigate higher raw material costs and consolidation of manufacturing activities at one site should reduce overheads considerably.
- The import ban of chicken products from the Peoples’ Republic of China is not expected to be lifted soon.
- In Australia, the receipt of the GBRMPA grant has paved the way for exit from commercial fishing operations. We continue to review business options regarding the seafood processing business.
- Overall Outlook for FY 2007
- Overall, we expect better earnings for FY 2007.
Source : SGX
SPH – Q307
Financial Data
All the data are extracted from SPH Q307 Results Announcement,
|
FY05 |
Q106 |
Q206 |
Q306 |
FY06 |
Q107 |
Q207 |
Q307 | |
|---|---|---|---|---|---|---|---|---|
| Revenue |
1,007,512 |
263,576 |
241,723 |
268,043 |
1,031,351 |
274,188 |
253,653 |
290,998 |
| Op Profit |
351,887 |
103,059 |
83,122 |
94,502 |
361,086 |
107,347 |
83,970 |
108,822 |
| PBT |
558,364 |
121,872 |
103,719 |
194,699 |
509,420 |
136,914 |
117,054 |
186,137 |
| Net Profit |
488,389 |
98,548 |
84,453 |
174,590 |
428,344 |
112,365 |
107,990 |
159,388 |
| NPM |
48.47% |
37.39% |
34.94% |
65.14% |
41.53% |
40.98% |
42.57% |
54.77% |
| Cash |
70,192 |
258,139 |
130,986 |
132,460 |
81,387 |
365,097 |
209,887 |
245,867 |
| Investmt – S/T |
653,590 |
616,053 |
564,950 |
540,512 |
671,196 |
546,596 |
536,627 |
552,328 |
| Investmt – L/T |
121,005 |
390,369 |
418,425 |
398,136 |
403,466 |
366,827 |
343,251 |
332,583 |
| Investmt Prop |
1,059,000 |
1,059,304 |
1,060,088 |
1,131,521 |
1,130,890 |
1,130,986 |
1,131,730 |
1,139,046 |
| Loan – NCL |
650,000 |
650,000 |
631,111 |
630,944 |
610,778 |
602,681 |
593,745 |
583,745 |
| Loan – CL |
0 |
0 |
667 |
667 |
667 |
667 |
1,200 |
1,000 |
| NAV ($) |
1.02 |
1.29 |
1.21 |
1.23 |
1.28 |
1.36 |
1.26 |
1.29 |
| EPS ($) |
0.31 |
0.06 |
0.05 |
0.11 |
0.27 |
0.07 |
0.07 |
0.10 |
| DPS ($) |
0.178 |
0 |
0.07 |
0 |
0.17 |
0 |
0.07 |
0 |
Notes :
- All figures in S$,000 unless otherwise stated
- FY is end-Aug
Result Highlights
- Revenue
- Group Operating Revenue : +8.4% ($288.1M) Y-on-Y
- Revenue (Newspaper and Magazine) : +7.8% ($195.6M) mainly driven by the 10.4% increase in print advertisement revenue
- Circulation Revenue (after absorption of S$2.6 million in GST) : -0.8% (S$53.8)
- Property : +6.6% ($26.0M) Y-on-Y
- Costs
- Materials, Consumables and Broadcasting : +1.8% ($45.0M) with an increase in production costs of $0.8m (8.6%) mainly from the inclusion of new subsidiaries
- Staff : +12.0% ($76.7M) as a result of variable bonus provision, increased headcount and annual salary increment. Variable bonus provision was in line with the Group’s higher operating profits and the Group’s new performance-based incentive scheme. Total headcount in May 2007 was 3,684 compared to 3,583 a year ago because of the acquisition of new subsidiaries and staffing for new media businesses
- Depreciation : -$0.9 million (-6.8%) mainly due to timing in commissioning of new systems.
Consequently, profit before investment income at $108.8M was $14.3M (15.2%) higher than the corresponding quarter last year.
- Group Investment Income : +139.1% ($75.3M) Y-on-Y arising from net profit on sale of investments and profit from a capital reduction exercise by MobileOne Limited. In addition, last year’s investment income included special dividends from MobileOne Limited
Consequently, net profit was 8.5% lower at $159.8M compared to $174.6M in the corresponding quarter last year.
Forward Statements
- Print Advertisement Performance – Expected to be encouraging on the back of the positive economic outlook for Singapore
- Publications – Continue to enjoy healthy readership levels ; continuing with efforts to sustain its circulation base
- Newsprint prices are expected to remain soft in the near term. The Group will continue with cost management measures to sustain its core newspaper business
- Group is strengthening its presence on various new media platforms with more funding expected to be channelled to spearhead growth in this direction
- Paragon – Generating healthy rental yields amidst the strong sentiments in the property market.
- Sky@eleven – Profits for will be recognised using percentage-of-completion method over the life of the project
- Group expect to perform better than last financial year
Source : SGX
June 2007
New data for the month includes,
Results
- 28-Jun-07 : SPAusNet – Div Payout S7.0846ct @ A5.4766ct ie. Exchange Rate ~1.2936
- 27-Jun-07 (before mkt open) : MacCookPSF – Annual Div to be Increased fm A9.5ct to A10.5ct fm Sep-07
- 25-Jun-07 (before mkt open) : MacCookPSF (Q407) – Div A2.375ct
|
Stock |
Period |
DPS ct |
Price |
Yield |
PE |
Div Breakdown |
|---|---|---|---|---|---|---|
|
SPH |
FY06 – Aug |
24.0 |
S$4.64 |
5.172% |
17.19 |
Interim 7ct ; Final 8ct + 9ct (Special) |
|
SingPost |
FY07 : Mar |
6.25 |
S$1.27 |
4.921% |
17.42 |
Q1 1.25ct ; Q2 1.25ct ; Q3 1.25ct ; Q4 2.5ct |
|
Sing Food |
FY06 : Dec |
5.4 |
S$0.92 |
5.870% |
15.59 |
Interim 2.2ct ; Final 3.2ct |
|
STEng |
FY06 : Dec |
15.11 |
S$3.60 |
4.221% |
23.76 |
Final 4ct + 11.11ct (Special) |
|
SembMar |
FY06 : Dec |
15.0 |
S$4.90 |
3.061% |
29.90 |
Interim 3.5ct ; Final 11.5ct |
|
Stock |
Period |
DPS ct |
Price |
Yield |
PE |
Div Breakdown |
|---|---|---|---|---|---|---|
|
SBSTransit |
FY06 : Dec |
28.5 |
S$3.30 |
8.636% |
17.86 |
Interim 5ct ; Final 6.5ct + Special 17ct |
|
ComfortDelgro |
FY06 : Dec |
11.0 |
S$2.18 |
5.046% |
18.47 |
Interim 3.125ct + Special 3.375 ; Final 3ct + Special 1.5ct |
|
SMRT |
FY07 : Mar |
7.25 |
S$1.97 |
3.680% |
22.13 |
Interim 1.5ct ; Final 5.75ct |
|
Stock |
Period |
DPS ct |
Price |
Yield |
PE |
Div Breakdown |
|---|---|---|---|---|---|---|
|
SingTel |
FY07 : Mar |
20.6 |
S$3.40 |
6.059% |
14.62 |
Interim 4.6ct ; Final 6.5ct + Special 9.5ct |
|
M1 |
FY06 : Dec |
13.3 |
S$2.20 |
6.045% |
13.25 |
Interim 5.8ct ; Final 7.5ct |
|
StarHub |
FY06 : Dec |
11.5 |
S$3.06 |
3.758% |
17.39 |
Q1 2.5ct ; Q2 2.5ct ; Q3 3ct ; Q4 3.5ct |
|
Stock |
Period |
DPS ct |
Price |
Yield |
PE |
Div Breakdown |
|---|---|---|---|---|---|---|
|
ThomsonMed |
FY06 : Aug |
1.7255 |
S$0.70 |
2.465% |
30.08 |
Interim 0.5ct ; Final 0.7755ct + 0.45ct (Special) |
|
RafflesMG |
FY06 : Dec |
4.0 |
S$1.50 |
2.667% |
42.86 |
Interim 0.5ct + 0.5ct (Special) ; Final 2ct + 1ct (Special) |
|
Stock |
Period |
DPS ct |
Price |
Yield |
NAV |
Div Breakdown |
|---|---|---|---|---|---|---|
|
SPAus |
2H : Mar-07 |
7.0846 |
S$1.89 |
7.497% |
– |
1H A5.4841ct @ 1.2105 ; 2H A5.4766 @ 1.2936 |
|
MIIF |
2H : Dec-06 |
4.0 |
S$1.12 |
7.143% |
$1.07 |
1H 3.95ct |
|
MacCookPSF |
Q3 : Mar-07 |
2.867 |
S$1.37 |
8.371% |
A$1.06 |
Q307 A2.375ct @ 1.2614 ; Q407 A2.375ct (Exchange Rate TBD) |
NOTES :
- Mkt Price is as on 29-Jun-07
- SPAus : 2H07 (Mar07) – A5.4766ct @ 1.2936 ; 1H07 (Sep06) – A5.4841ct @ 1.2105
- MacCookPSF : Q407 (Jun) – A2.375ct ; Q307 (Mar) – A2.375ct
- StarHub : Q107 – 3.5ct
- SingTel : Q407 (Mar07) – Final 6.5ct + Special 9.5ct ; Q207 (Sep06) – Interim 4.6ct
- SingPost : Q407 – 2.5ct ; Q307 – 1.25ct ; Q207 – 1.25ct ; Q107 – 1.25ct
- SMRT : Q407 (Mar07) – Final 5.75ct ; Q207 (Sep06) – Interim 1.5ct
- SPH : 1H07 (Feb07) – Interim 7ct
- ThomsonMed : 1H07 (Feb07) – Interim 0.75ct + Special 0.75ct