Author: tfwee
September 2009
STI = 2672.57 (+9.26)
|
Stock
|
Period
|
DPS ct
|
Price
|
Yield
|
PE
|
Div Breakdown
|
|
SPH
|
FY08 : Aug
|
27.0
|
S$3.86
|
6.995%
|
14.30
|
Interim 8ct ; Final 9ct + 10ct (Special) |
|
SingPost
|
FY09 : Mar
|
6.25
|
$0.925
|
6.757%
|
11.97
|
Q1 1.25ct ; Q2 1.25ct ; Q3 1.25ct ; Q4 2.5ct |
|
STI ETF
|
Jun-09
|
4.0
|
S$2.72
|
2.941%
|
—
|
Jun09 4ct ; Dec08 5ct ; Jun08 6ct |
|
STEng
|
FY08 : Dec
|
15.8
|
S$2.75
|
5.745%
|
17.38
|
Final 4ct + 8.8ct (Special) ; Interim 3ct |
Transport
|
Stock
|
Period
|
DPS ct
|
Price
|
Yield
|
PE
|
Div Breakdown
|
|
SBSTransit
|
FY08 : Dec
|
6.6
|
S$1.74
|
3.793%
|
13.19
|
Interim 3ct ; Final 3.6ct |
|
ComfortDelgro
|
FY08 : Dec
|
5.0
|
S$1.61
|
3.106%
|
16.79
|
Interim 2.6ct ; Final 2.4ct |
|
SMRT
|
FY09 : Mar
|
7.75
|
S$1.68
|
4.613%
|
15.70
|
Interim 1.75ct ; Final 6.0ct |
TELCO
|
Stock
|
Period
|
DPS ct
|
Price
|
Yield
|
PE
|
Div Breakdown
|
|
SingTel
|
FY09 : Mar
|
12.5
|
S$3.25
|
3.846%
|
15.00
|
Interim 5.6ct ; Final 6.9ct |
|
M1
|
FY08 : Dec
|
13.4
|
S$1.77
|
7.571%
|
10.54
|
Interim 6.2ct ; Final 7.2ct |
|
StarHub
|
FY08 : Dec
|
18.0
|
S$2.17
|
8.295%
|
11.87
|
Q1 4.5ct ; Q2 4.5ct ; Q3 4.5ct ; Q4 4.5ct |
Funds / Infrastructure
|
Stock
|
Period
|
DPS ct
|
Price
|
Yield
|
NAV
|
Div Breakdown
|
|
SPAus
|
FY10 (Projected)
|
A8.0 (Gross)
|
S$1.09
|
9.128%
|
A$0.89 (NTA)
|
2H09 A5.6578ct ; 1H09 A5.7431ct |
|
MIIF
|
1H : Jun-09
|
1.5
|
S$0.335
|
8.955%
|
$0.88
|
2H08 3.0ct ; 1H08 4.25ct |
|
MacCookPSF
|
Q4 : Jun-09
|
—
|
S$0.145
|
—
|
A$0.5168 (NTA)
|
Q209 A1.0ct ; Q109 A1.75ct |
* SPAus and MacCookPSF DPU in A$. Yield is Calculated Using Latest Exchange Rate (1.2437) fm Yahoo
NOTES :
- Mkt Price is as on 30-Sep-09
- ComfortDelgro : Q209 (Jun) – 2.63ct
- SBSTransit : Q209 (Jun) – 4.5ct
- MIIF : 1H09 (Dec) – 1.5ct
- StarHub : Q209 (Jun) – 4.5ct ; Q109 (Mar) – 4.5ct
- ST Engg : Q209 (Jun) – 3ct
- SingPost : Q110 (Jun09) – 1.25ct
- M1 : 1H09 (Jun) – Interim 6.2ct
- SingTel : Q409 (Mar09) – Final 6.9ct ; Q209 (Sep08) – Interim 5.6ct
- SPAus : Projected DPU = A8ct (FY10 – Year End Mar-10) ; 1-for-4 Rights @ A$0.78/S$0.86
- SPAus : 2H09 (Mar09) – AA5.927ct (before tax) / A5.6578ct (after tax) ; 1H09 (Sep08) – A5.927ct (before tax) / A5.7431ct (after tax)
- SMRT : Q409 (Mar09) – Final 6ct ; Q209 (Sep08) – Interim 1.75ct
- SPH : 1H09 (Feb) – 7ct
- StarHub : FY09 Div Policy 18ct ie 4.5ct/Q
- MacCookPSF : Q409 (Jun09) – DPU Decision Deferred, SGX 10-Aug-09 ; Last DPU Paid was Q209 (Dec08)
Singtel – SGX
SingTel bids for broadcast rights to EPL
The bid is consistent with the company’s strategy to bring attractive content to SingTel customers for their entertainment.
SingTel – BT
SingTel’s billion-dollar Bharti dilemma
TO top up or not to top up, that is the question. And for Singapore Telecommunications, that is the billion-dollar question it soon has to answer as Bharti Airtel and South Africa’s MTN Group enter the home stretch of their proposed US$24 billion union.
The exclusive negotiation between Bharti and MTN is scheduled to end on Sept 30, although market watchers expect the deadline to be pushed back for a third time due to unresolved regulatory challenges. A particular moot point is the South African government’s insistence on retaining MTN’s listing in Johannesburg, a condition which contravenes India’s ban on dual-listing among local companies.
The shifting timeline does give SingTel more time to ponder its next move, but the eventuality it faces remains unchanged. If the deal to create the world’s third-largest wireless operator comes through, its 30.44 per cent stake in Bharti will definitely be reduced.
Bharti accounted for 24 per cent of SingTel’s underlying post-tax profits in its first quarter and it has consistently been the firm’s best-performing regional associate.
Estimates ranging from reduced stakes of 19.5 per cent to 25.6 per cent in Bharti have been tossed out by various market analysts. Some industry watchers also believe SingTel could sink in as much as US$3 billion to reclaim its lost ground in Bharti, though the operator has repeatedly declined comment on the issue.
The extent of the Bharti dilution is anyone’s guess given the complex and closely-guarded nature of the cash plus stock-swap arrangement between Bharti and MTN. While the finalised terms for the mega-merger may differ, a significant reduction in Bharti shareholding is definitely not in SingTel’s best interest.
Currently, SingTel uses the equity method to account for Bharti’s earnings contribution. This means it takes a proportionate share of the Indian’s operator’s earnings. This is possible because of its 30.44 per cent stake in Bharti, a number which falls within the 20 to 50 per cent range needed to give an investor ‘significant influence’ on its investee as defined by most accounting principles.
If SingTel’s stake falls below 20 per cent, it may have to re-look its accounting policy for Bharti. SingTel’s chief financial officer Jean Low did previously say that ’20 per cent is not the magic number’, and some local companies do equity account for companies in which they have less than a 20 per cent stake. To do so, investors will need to demonstrate that they have a significant influence. In SingTel’s case, its influence on Bharti will certainly be diminished against MTN’s larger stake.
To be fair, SingTel’s final decision on Bharti will hinge not on accounting nuances but whether a top-up will boost is bottom line in the long run. Using this yardstick, reclaiming its lost Bharti stake becomes an even more compelling proposition.
The Bharti-MTN merger presents SingTel with a rare opportunity to give its overseas sales a major boost. The operator, which has been starved of acquisitions in the past two years, will benefit from a combined operator with more than US$20 billion in sales and over 200 million subscribers across Asia, the Middle East and Africa.
Given SingTel’s track record of being a shrewd dealmaker, it will be seeking to capitalise fully on this opportunity. The exposure to new high-growth markets will make up for lacklustre performances in Bangladesh and Pakistan, while SingTel’s core bases in Singapore and Australia continue to generate much-needed cash flow. Furthermore, SingTel’s strong credit ratings means it should have no shortage of lenders to fund the top-up.
Opportunity rarely knocks twice, and this is already the second time MTN and Bharti have renewed their courtship. For SingTel, this could be an opportunity that is just too good to miss.
STEng – BT
ST Engg on track to deliver on £150m arms deal
Armoured Warthog vehicles to be delivered to UK army from year-end
ST KINETICS yesterday unveiled a new armoured car ordered last year in a breakthrough £150 million (S$337 million) deal by the British army and said the vehicles would be delivered on schedule from the end of the year.
The land systems arm of listed ST Engineering said the ‘Warthog’, a heavily armoured all-terrain vehicle for deployment in Afghanistan, would be delivered to the UK Ministry of Defence in four variants from the end of the year, with most of the deliveries in 2010.
Twelve UK Armed Forces staff are undergoing maintenance and operations training in Singapore.
The deal is seen as significant because it is the company’s first major contract with one of the world’s premier armed forces. ST Engineering had previously failed in a bid to supply armoured vehicles to the US Army and the successful delivery of the Warthog – and its performance in combat – is seen as vital to the company winning further major international orders.
The British army bought over a hundred of the vehicles in December last year. The Warthog is a modified version of the Bronco all-terrain tracked carriers supplied to the Singapore Armed Forces.
It will be powered by a 7.2-litre engine producing 350 bhp and will be able to move through water – all while carrying up to 14 troops. When not in water, the highly agile, all-terrain vehicle will be able to climb steep gradients, cling to severe side slopes, tackle vertical obstacles and roll across trenches.
ST Kinetics said that it had procured production materials and components ahead of the Warthog contract award. To ascertain the vehicle’s performance in extreme heat and dust conditions, it put a 19-tonne Warthog test vehicle through desert trials in United Arab Emirates this summer.
‘We are proud to roll out the first Warthog ATV within UK MOD’s demanding delivery schedule and rigorous requirements. This is possible because of the close and productive relationship we have forged with the UK MOD from day one,’ said Sew Chee Jhuen, president of ST Kinetics.
Brigadier Ian Simpson of the UK MOD said: ‘The Warthog itself has proven itself to be a very capable vehicle in tests and trials. I am impressed by the high standards of engineering applied to this vehicle and the quality of the support package; providing our deployed forces with the higher levels of protection and mobility.’
SPH – DBS
Go for the cash
• Final dividend (DBSV forecast 13 Scts) could have upside surprise (to 17 Scts) in FY09 results expected to release on 12 Oct.
• Raise FY10F earnings by 10% on higher AdEx growth assumptions, along with revised GDP (+5.2% in 2010)
• Ad revenues to ride on media-worthy activities in 2010.
• Buy, sum-of-parts TP at S$4.21
Upside surprise on cash dividends. Our conservative expectations of a final + special dividend of 13 cents per share could surprise on the upside when the company announces its FY09 results on 12 Oct. Assuming a payout of 76% of operating profits, the final dividend could be 17cents, bringing full year to 24cents vs DBSV current forecast of 20 cents, as SPH has historically paid out around and above 80% of operating profits since FY02. This equates to an immediate yield of 3.5% – 4.5% before the year’s end.
Raise FY10F by 10% on better GDP. Historically, ad revenues track closely to GDP growth. We revised our FY10F earnings up by 10% on a better ad revenues growth rate (+4%, vs +2% previously) along with our economist’s revision of 2010 GDP to 5.2%, as well as adjustment of profit recognition to its property development project, Sky@Eleven, towards FY10F.
Expect more media-worthy events. We expect ad revenues to pick up along with more media-worthy events next year and the lead up to it. The opening of the two Integrated Resorts and Youth Olympics Games (YOG) are just two examples. Furthermore, we saw a slump in ad revenues in early 09 (c. -20% yoy) following the global crisis and this should magnify any reasonable growth next year.
Go for the cash; Buy, TP: S$4.21. Our sum-of-parts TP is raised to S$4.21 as we revised up our FY10F earnings. We believe the prospect of a higher than expected final-cumspecial dividend is an attractive investment thesis, along with improving operational prospect in the near term.