Category: Financials

 

SBSTransit

All the data are extracted from the results,

  

Q408

FY08

Q109

Q209

Q309

Q409

FY09

Revenue

186,817

729,643

179,622

168,898

174,327

174,236

697,083

Operating Profit

13,049

47,081

20,639

15,810

11,942

13,812

62,203

PBT

13,411

50,281

21,029

16,161

12,158

13,982

63,330

Net Profit

10,576

40,580

18,785

13,531

10,582

11,714

54,612

NPM

5.66%

5.56%

10.46%

8.01%

6.07%

6.72%

7.83%

Cash

32,853

<-

46,006

42,963

25,650

6,057

<-

Loan – NCL

<-

<-

Loan – CL

<-

<-

NAV (ct)

84

<-

90

91

90

94

<-

EPS (ct)

3.43

13.19

6.1

4.4

3.44

3.81

17.75

DPS (ct)

3.6

6.6

4.5

4.3

8.8

Notes :

  • All figures in S$,000 unless otherwise stated
  • FY is End-Dec

ComfortDelgro

All the data are extracted from the results,

  

Q408

FY08

Q109

Q209

Q309

Q409

FY09

Revenue

775.0

3,125.6

716.6

758.3

782.6

794.3

3,051.8

Operating Profit

73.9

278.0

81.5

94.5

90.9

83.0

349.9

PBT

72.9

300.3

78.9

90.3

86.5

78.4

334.1

Net Profit

57.9

249.2

67.0

71.3

68.3

69.1

275.7

NPM

7.47%

7.97%

9.35%

9.40%

8.73%

8.70%

9.03%

Cash

408.3

<-

412.1

447.5

450.4

485.6

<-

Loan – NCL

78.2

<-

191.6

414.8

424.1

466.4

<-

Loan – CL

143.1

<-

122.8

153.1

139.7

130.4

<-

NAV (ct)

74.65

<-

78.47

78.94

78.90

81.01

<-

EPS (ct)

2.13

9.59

2.52

2.74

2.67

2.59

10.52

DPS (ct)

2.40

5.00

2.63

2.67

5.30

Notes :

  • All figures in S$Mil unless otherwise stated
  • FY is End-Dec

SingTel

All the data are extracted from the results,

  

Q3-Dec08

Q4-Mar09

FY09

Q1-Jun09

Q2-Sep09

Q3-Dec09

Revenue

3,701

3,566

14,934

3,848

4,103

4,450

GP

1,057

1,150

4,431

1,128

1,149

1,233

Operating Profit

671

398

2,379

687

690

748

PBT

921

982

3,947

1,100

1,087

1,132

Net Profit

799

904

3,449

946

956

990

NPM

21.60%

25.34%

23.10%

24.58%

23.30%

22.25%

Cash

1,220

1,076

<-

1,086

1,208

1,615

Loan – NCL

6,099

6,061

<-

5,582

5,968

6,189

Loan – CL

1,048

1,434

<-

1,274

1,007

755

NAV (ct)

120.41

128.67

<-

138.72

139.49

140.59

EPS (ct)

5.02

5.68

21.67

5.94

6.00

6.22

DPS (ct)

6.90

12.50

6.20

Notes :

  • All figures in S$Mil unless otherwise stated
  • FY is End-Mar

Thomson Medical

Financial Data

All the data are extracted from the results,

 

FY08

Q1 (Nov08)

Q2 (Feb09)

Q3 (May09)

Q4 (Aug09)

FY09

Q1 (Nov09)

Revenue

60,264

16,393

15,599

17,408

17,994

67,394

18,789

GP

26,571

7,093

6,753

7,439

7,797

29,082

8,082

PBT

13,757

3,605

3,679

4,204

4,194

15,682

4,330

Net Profit

11,155

2,842

3,052

3,417

3,404

12,715

3,554

NPM

18.51%

17.34%

19.57%

19.63%

18.92%

18.87%

18.92%

Cash

15,400

21,605

14,468

15,169

20,567

<-

24,785

Loan – NCL

2,720

2,380

2,040

1,700

1,360

<-

1,020

Loan – CL

1,360

1,360

1,360

1,360

1,360

<-

1,360

NAV (ct)

37.47

38.49

36.70

36.92

38.12

<-

39.38

EPS (ct)

3.84

0.98

1.05

1.18

1.17

4.38

1.21

DPS (ct)

1.5 + 1.0

1.00

1.8

<-

Notes :

  • All figures in S$,000 unless otherwise stated

  • FY is End-Aug