SPH – DBSV
Hold for yield
- FY12 net profit declined 6% – marginally below expectations
- Final and special dividend of 17Scts, brings FY12 dividend to 24Scts, similar to FY11
- Ad revenue growth to remain lackluster on an uncertain economic outlook, FY13-14F earnings trimmed 3-5%
- Hold for 5.9% yield, TP stays at S$4.01
FY12 marginally below expectations. FY12 results ended 6% down y-o-y to S$365.6m on the back of a drop in print ad revenues (-0.7%), higher operating expenses (+4.5%) and lower investment income (-35%). Notwithstanding the weaker profits, dividends were in line with expectations with a final and special dividend of 17 Scts proposed to be paid on 21 Dec 2012. This brings FY12 dividends to 24 Scts, similar to FY11 and equates to a yield of c.5.9%.
Weaker newspaper ad revenues. Newspaper print ad revenues dropped by 5% y-o-y in 4Q12, larger than the – 1.5% y-o-y decline in 3Q12. Display and classified ads dipped by 3% and 9% y-o-y, respectively. We believe the uncertain global economic climate and slower GDP growth for Singapore will continue to weigh on print ad revenues for SPH. Our economist recently revised his Singapore GDP forecasts down to 1.8% and 3.2% for 2012 and 2013, from 2.5% and 3.5%, respectively.
Hold for 5.9% yield, TP remains at S$4.01. We have revised down our ad revenue growth in FY13F to zero growth, from 2% previously. Our forecasts are hence lowered by 4.6%/ 3.4% for FY13F/ 14F. This is partially mitigated by a lower newsprint charge out rate assumed at US$640/mt and US$600/mt in FY13F and FY14F respectively. Our sum-of-parts TP remains S$4.01 as we roll our valuation base to FY13F. While we see lackluster growth for the group mainly due to economic headwinds coupled with a higher cost environment, we believe downside should be supported by the payment of 17Scts dividends in Dec, and a relatively healthy dividend yield of 5.9% based on our expectations of 24Scts dividend in FY13F.
SPH – DBSV
Hold for yield
- FY12 net profit declined 6% – marginally below expectations
- Final and special dividend of 17Scts, brings FY12 dividend to 24Scts, similar to FY11
- Ad revenue growth to remain lackluster on an uncertain economic outlook, FY13-14F earnings trimmed 3-5%
- Hold for 5.9% yield, TP stays at S$4.01
FY12 marginally below expectations. FY12 results ended 6% down y-o-y to S$365.6m on the back of a drop in print ad revenues (-0.7%), higher operating expenses (+4.5%) and lower investment income (-35%). Notwithstanding the weaker profits, dividends were in line with expectations with a final and special dividend of 17 Scts proposed to be paid on 21 Dec 2012. This brings FY12 dividends to 24 Scts, similar to FY11 and equates to a yield of c.5.9%.
Weaker newspaper ad revenues. Newspaper print ad revenues dropped by 5% y-o-y in 4Q12, larger than the – 1.5% y-o-y decline in 3Q12. Display and classified ads dipped by 3% and 9% y-o-y, respectively. We believe the uncertain global economic climate and slower GDP growth for Singapore will continue to weigh on print ad revenues for SPH. Our economist recently revised his Singapore GDP forecasts down to 1.8% and 3.2% for 2012 and 2013, from 2.5% and 3.5%, respectively.
Hold for 5.9% yield, TP remains at S$4.01. We have revised down our ad revenue growth in FY13F to zero growth, from 2% previously. Our forecasts are hence lowered by 4.6%/ 3.4% for FY13F/ 14F. This is partially mitigated by a lower newsprint charge out rate assumed at US$640/mt and US$600/mt in FY13F and FY14F respectively. Our sum-of-parts TP remains S$4.01 as we roll our valuation base to FY13F. While we see lackluster growth for the group mainly due to economic headwinds coupled with a higher cost environment, we believe downside should be supported by the payment of 17Scts dividends in Dec, and a relatively healthy dividend yield of 5.9% based on our expectations of 24Scts dividend in FY13F.
M1 – OCBC
SEES QOQ IMPROVEMENT IN 4Q12
- More margin erosion in 3Q12
- Guides for QoQ improvement
- Maintaining our BUY rating and S$2.80 FV
More margin erosion in 3Q12
M1 Ltd reported another set of softer-than-expected set of 3Q12 results yesterday. While revenue of S$254.7m (+4.0% YoY and +9.6% QoQ) was largely in line with our expectations, another sharper-than-expected decline in margins saw net profit falling some 19.5% YoY and 6.0% QoQ to S$33.1m. M1 attributed the reduced profitability to the continued take-up of Android phones (amortized upfront) and also strong demand for other high-end smartphones (Apple iPhone 5 was launched on 25 Sep). For 9M12, revenue inched up 0.2% to S$749.4m, meeting 70.6% of our full-year forecast, while net profit fell 14.1% to S$108.6m, or 69.7% of our FY12 forecast.
Guides for QoQ improvement in 4Q12
Nevertheless, management remains confident that 3Q12 net profit is probably the lowest for this year as it now guides for QoQ improvements in both top and bottom lines. Management believes the strong demand for smartphones will continue to drive top-line performance while the Android subscribers previously acquired in 2Q and 3Q will contribute more positively to its bottom-line. In addition, it expects to see an uplift in ARPU as new subscribers (and those on recontract) are taking up the mid-end smartphone plans in light of the less-generous data bundles. But for the full-year, it has not changed its previous guidance given in 3Q, as it continues to expect the handset subsidies expensed upfront to have an impact on profitability.
Paring FY12 earnings by 2.8%
As such, we are paring our FY12F earnings by another 2.8% to account for the lower margins, even though we are maintaining our revenue forecast. However, we are leaving our dividend forecast of S$0.145/share unchanged, given its ability to generate strong free cashflows, which increased 46.5% in 9M12 to S$169m. Our DCFbased fair value also remains at S$2.80. Maintain BUY.
SPH – DMG
Slightly weaker ending quarter
Slightly below our expectations; 4QFY12 recurring earnings fell 17% YoY. 4QFY12 recurring earnings of S$86m (-23% QoQ) came in slightly under our expectations due to lower than expected N&M advertisement revenue. FY12 recurring earnings were up a marginal 0.3% to S$410m. We lowered our FY13 PATMI by 7% due to lower advert revenue and higher operating expenses. SPH has declared a final dividend of 17S¢ a share bringing total dividends for FY12 to 24S¢ a share. Going forward we believe SPH’s cash flow is strong enough to sustain a dividend payout of 24S¢ per annum, implying a yield of 5.9%. Maintain NEUTRAL with slightly higher SOTP TP of S$3.95 (from S$3.85 previously) as we roll forward our valuations to FY13. We think SPH’s FY13 dividend yield of 5.9% remains attractive and will cushion any downside in share price, though we see a lack of near term catalysts to drive upside for its core publishing business.
Property segment offset decline in N&M. Property rental income grew 14% in FY12 to S$191m due to a 101% growth in rental income from Clementi Mall to S$37m (on the back of a full year’s operations), as well as a 3% increase in Paragon’s rental income to S$154m (due to higher rental rates). This helped offset weaker Newspaper and Magazine revenue which declined 1% due to weakness from both print adverts as well as circulation revenue. The Seletar Mall, SPH’s latest property project is expected to be completed by end 2014.
Slowdown in Newsprint charge-out rate could bring some cheer. Newsprint charge out rates averaged US$678/MT in FY12 and US$654/MT in 4QFY12. SPH will benefit from current lower rates which are hovering at ~US$600/MT. As such, we have lowered our FY13 charge out rate assumptions by 10%.
SOTP-derived TP of S$3.95. We value the core media segment based on 11x FY13 P/E, Paragon (S$2.5b) with assumption of a 5% revaluation gain, Clementi Mall (S$266m) with assumption of average passing rent of S$15/sqft, cap rate of 5.5%, M1 and Starhub at DMG TP and investments as at Aug 12.
SPH – Kim Eng
Yield Still Attractive
Results in line. SPH announced its FY8/12 results, which were broadly in line with market expectations. Top line registered a 1.8% yoy growth to SGD1.27b, driven by strong performance from the Property segment (+14% yoy) despite marginally decline from Newspaper & Magazine segment (-1% yoy). Core earnings increased by 0.3% yoy. Maintain BUY with target price of SGD4.50, based on SOTP valuation.
Expecting improved core ad business going forward. SPH’s core print advertisement revenue dropped by 1% yoy in FY12 due to weak economy condition. However the advertising demand for property, fashion and automobile sector remains strong. We expect ad revenue to bottom out in FY13 in line with recovery in Singapore economy.
Property segment to support future growth. SPH’s property segment will be the main growth engine for the whole group in our view. In FY12, rental income rose by SGD23.5m (+12.8%) to SGD191.4m. This was driven by higher rental rate in Paragon as well as contribution from full operation of Clementi Mall. As Clementi Mall has not achieved its maximum rental rate and demand in Orchard Road remains robust, we believe there is still upside from property rental income for FY13.
Operating margin sustained at a healthy 32%. Cost was well managed in FY12, only marginally increased by 2.5% yoy, thanks to low newsprint cost and low interest rate. Operating profit margin remained above 30% level and we are confident that 30% OP margin is sustainable going forward.
Full year dividends 24cents, yield still attractive. Full year dividends of 24cents are the same as last year. We expect 25cents dividends for FY13 implying 6.2% dividends yield at current price of SGD4.07, which to us is still very attractive. The yield spread between SPH and 10-yr government bond is now 443bps, above historical average of 350bps. We maintain our BUY call with target price of SGD4.50 based on SOTP valuation.