SMRT – CIMB
Train kept a-rollin’
SMRT’s 1QFY15 earnings are above our expectation, forming 32% of our previous full-year forecast. The deviation was primarily due to better-than expected margins arising from moderate operating costs. The highlight of the results is the sustainability of its fare business. We raise our FY15-17 EPS forecasts by 6-8% to incorporate its increased earnings sensitivity to improving ridership and restrained costs. This lifts our DCF-based target
price (WACC 7%). Other potential re-rating catalysts are better earnings from its cost-control measures. A rail financing model, if come about early, could add euphoria. We reiterate our Add rating.
Results outperform
The 1QFY15 PATMI of S$22m (+37% yoy) is deemed to be above expectation. Strong revenue was recorded in almost all the business segments. With the recent fare adjustments and continued rise in ridership, earnings, which bottomed out in the previous quarter, have turned sharply around. The trend of narrowing losses in its bus business and growth in its train business looks sustainable. The 1QFY15 results are the best in seven quarters of reporting. Staff expenses remained the largest cost component (40% of revenue), though wage adjustments and headcount increases have moderated.
Improving costs environment
Operating costs moderation is also key to this set of results, as every operating cost items were pegged back. The group’s current net gearing stands at 65%. We believe this will come down progressively over the next two financial years as the group manages its capex programme via internal funding and external credit lines. Note that the capex of S$94m spent in 1Q15 is not reflective of the S$550m targeted forFY15. According to management, the sports Hub space is now more than 80% leased out, with progressive openings scheduled for the months to come. This segment falls into the other services segment.
Reiterate Add
The new management has turned the company around faster than expected as it targeted costs with greater impact on earnings. In addition, a new rail financing framework is currently under discussion, with the earlier-than expected move on the bus model serving as a prelude to the rail model. Add.
SMRT – OSK DMG
SMRT posted a PATMI of SGD22.4m (+36.8% y-o-y) on revenue of SGD297.1m (+4.3% y-o-y) in 1QFY15, largely due to stronger showing atits bus and non-fare units. Still, we remain cautious on the company’s outlook as we expect it to be impacted by increasingly severe fines and higher foreign worker levies. Maintain SELL. We raise our DCF-based TP to SGD1.24 from SGD1.00 (WACC: 7.7%, terminal growth rate: 1%).
- Surprisingly good quarter. Despite slowing population growth and lower certificate of entitlement (COE) prices, the average daily ridership on SMRT’s buses rose by a steady 4.3% y-o-y to 980k. This, on top of a 1.6% fare increase, boosted its bus revenue to SGD58.1m (+8.4% y-oy), while losses from the division fell to SGD5.5m (-29.4% y-o-y). Profit from its non-fare business rose 17.4% y-o-y due to higher taxi contributions, higher rental renewal rates and increased advertising.
- Fines get more severe. Parliament recently amended regulations stipulating that rail fines could go up to 10% of the corresponding rail system’s revenue. SMRT has paid fines totaling SGD1.6m for four recent incidents. While the fine per incident did not exceed SGD1.0m, we see an increase in the severity of the fines themselves.
- Foreign worker levy to kick in. Since the bulk of SMRT’s workforce is made up of foreign workers, the company may feel the pinch of the increase in levies on foreign workers. Earlier this month, the levy for foreign workers in the service sector was increased by 5.0%-22.2% for S Passes and 5.0%-16.7% for work permits.
- SMRT’s rail financing expectation “too optimistic”. SMRT’s expectations on the new rail financing framework may have been too optimistic. Singapore Transport Minister Mr Lui Tuck Yew has said that there is a wide gap between the company’s expectations and the Land Transport Authority’s position.
- ComfortDelGro still preferred. We raise our FY15 and FY16 profit estimates for SMRT by 14.7% and 10.8% respectively in view of its stronger performance. However, we reiterate that the stock is trading at an unattractive 30.4x FY15 (FYE March) P/E vs ComforDelgro’s (CD SP, BUY, TP: SGD2.48) FY15 19.0x.
July 2014
Results Announcement
- 15 Jul 14 : SPH (Q314) – EPS 6ct (todate 16ct)
- 21 Jul 14 : M1 (1H14) – EPS 4.7ct (todate 9.4ct) ; Div 7ct vs 6.8ct (1H13)
- 22 Jul 14 : SATS (Q115) – EPS 3.9ct vs 4.1ct (Q114)
- 25 Jul 14 : SIAEC (Q115) – EPS 4.79ct vs 6.22ct (Q114)
- 30 Jul 14 : SMRT (Q115) – EPS 1.5ct vs 1.1ct (Q114)
- 31 Jul 14 : SGX (FY14) – EPS 30ct vs 31.43ct (FY13) ; Div 4ct + 12ct (same as Q413)
- 5 Aug 14 : SingPost
- 12 Aug 14 : SBSTransit
- 13 Aug 14 : ComfortDelgro
- 13 Aug 14 : STEng
- 14 Aug 14 (AM) : SingTel
STI = 3374.06 (+20.41)
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
Hong Leong Fin |
FY13 (Dec) |
15.85 |
12.00 |
$2.790 |
4.301% |
17.60 |
Interim 4ct ; Final 8ct |
|
SGX |
FY14 (Jun) |
30 |
28 |
$7.060 |
3.966% |
23.53 |
Q1, Q2, Q3 4ct ; Q4 4ct +12ct |
|
SingPost |
FY14 (Mar) |
6.746 |
6.25 |
$1.760 |
3.551% |
26.09 |
Q1, Q2, Q3 1.25ct ; Q4 2.5ct |
|
SPH |
FY13 (Aug) |
27 |
22.0 |
$4.150 |
5.301% |
15.37 |
Interim 7ct ; Final 8ct + Special 7ct |
Note : SGX Added from May-14 ; Q4 Variable Div Depends on FY EPS
Aviation Services
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SATS |
FY14 (Mar) |
16.10 |
13.0 |
$3.010 |
4.319% |
18.70 |
Interim 5ct ; Final 8ct |
|
SIA Engineering |
FY14 (Mar) |
23.88 |
25.0 |
$4.650 |
5.376% |
19.47 |
Interim 7ct ; Final 13ct + Special 5ct |
|
ST Engineering |
FY13 (Dec) |
18.73 |
15.0 |
$3.800 |
3.947% |
20.29 |
Interim 3ct ; Final 4ct + Special 8ct |
Note : SIAEC Special Div is Observed to be Non-Recurring (Depends on Excess Cash)
Transport
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SBSTransit |
FY13 (Dec) |
3.62 |
1.80 |
$1.700 |
1.059% |
46.96 |
Interim 0.9ct ; Final 0.9ct |
|
ComfortDelGro |
FY13 (Dec) |
12.43 |
7.00 |
$2.590 |
2.703% |
20.84 |
Interim 3ct ; Final 4ct |
|
SMRT |
FY14 (Mar) |
4.10 |
2.20 |
$1.580 |
1.392% |
38.54 |
Interim 1.0ct ; Final 1.2ct |
TELCO
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SingTel |
FY14 (Mar) |
22.92 |
16.8 |
$4.070 |
4.128% |
17.76 |
Interim 6.8ct ; Final 10ct |
|
M1 |
FY13 (Dec) |
17.4 |
21 |
$3.750 |
5.600% |
21.55 |
Interim 6.8ct ; Final 7.1ct + Special 7.1ct |
|
StarHub |
FY13 (Dec) |
21.50 |
20 |
$4.260 |
4.695% |
19.81 |
Q1 5ct ; Q2 5ct ; Q3 5ct ; Q4 5ct |
Infrastructure
|
Stock |
Period |
DPS cts |
Mkt |
Yield |
NAV |
Div Breakdown |
|
SPAus |
2H – Mar14 |
A4.18 (Gross) |
$1.580 |
6.133% |
A$0.90 |
1H14 A4.18ct ; 2H14 A4.18ct |
* SPAus DPU in A$. Yield is Calculated Using Latest Exchange Rate (1.1592) fm Yahoo
NOTES :
- Mkt Price is as on 31-Jul-14
- M1 : 1H14 (Jun) – Interim 7ct
- SPAus : FY15 Guidance = A8.36ct Gross
- SPAus : 2H14 (Mar14) – A4.18ct = A1.393ct (Franked) + A2.379ct (Interest – Subject to 10% Tax) + A0.408ct (Capital Returns) ; 1H14 (Sep13) – A4.18ct = A1.393ct (Franked) + A2.396ct (Interest – Subject to 10% Tax) + A0.391ct (Capital Returns)
- SingTel : 2H14 (Mar14) – Interim 10ct ; 1H14 (Sep13) – Interim 6.8ct
- StarHub : Q114 (Mar) – 5ct
- SIAEC : Q414 (Mar14) – Final 13ct + Special 5ct ; Q214 (Sep13) – Interim 7ct
- SMRT : Q414 (Mar14) – Interim 1.2ct ; Q214 (Sep13) – Interim 1ct
- HLFin : 2H13 (Dec) – 8ct ; 1H13 (Jun) – 4ct
- ST Engg : 2H13 (Dec) – 4ct (Final) + 8ct (Special) ; 1H13 (Jun) – 3ct ; Dividend Payout Reduced from 90% to 80% for FY13 & Will Be Further Reduced to 75% from FY14
- ComfortDelgro : Q413 (Dec) –4ct ; Q213 (Jun) –3ct
- SBSTransit : Q413 (Dec) – 0.9ct ; Q213 (Jun) – 0.9ct
- StarHub : FY14 Div Guidance – 5ct/Q
- SingPost : Q314 (Dec13) – 1.25ct ; Q214 (Sep13) – 1.25ct ; Q114 (Jun13) – 1.25ct
- SATSvcs : 1H14 (Sep13) – Interim 5ct
- SPH : 2H13 (Aug) – Final 8ct + Special 7ct ; 1H13 (Feb) – Interim 7ct
- SingTel : Div Policy – 60% to 75% of Underlying Net Profit
July 2014
Results Announcement
- 15 Jul 14 : SPH (Q314) – EPS 6ct (todate 16ct)
- 21 Jul 14 : M1 (1H14) – EPS 4.7ct (todate 9.4ct) ; Div 7ct vs 6.8ct (1H13)
- 22 Jul 14 : SATS (Q115) – EPS 3.9ct vs 4.1ct (Q114)
- 25 Jul 14 : SIAEC (Q115) – EPS 4.79ct vs 6.22ct (Q114)
- 30 Jul 14 : SMRT (Q115) – EPS 1.5ct vs 1.1ct (Q114)
- 31 Jul 14 : SGX (FY14) – EPS 30ct vs 31.43ct (FY13) ; Div 4ct + 12ct (same as Q413)
- 5 Aug 14 : SingPost
- 12 Aug 14 : SBSTransit
- 13 Aug 14 : ComfortDelgro
- 13 Aug 14 : STEng
- 14 Aug 14 (AM) : SingTel
STI = 3374.06 (+20.41)
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
Hong Leong Fin |
FY13 (Dec) |
15.85 |
12.00 |
$2.790 |
4.301% |
17.60 |
Interim 4ct ; Final 8ct |
|
SGX |
FY14 (Jun) |
30 |
28 |
$7.060 |
3.966% |
23.53 |
Q1, Q2, Q3 4ct ; Q4 4ct +12ct |
|
SingPost |
FY14 (Mar) |
6.746 |
6.25 |
$1.760 |
3.551% |
26.09 |
Q1, Q2, Q3 1.25ct ; Q4 2.5ct |
|
SPH |
FY13 (Aug) |
27 |
22.0 |
$4.150 |
5.301% |
15.37 |
Interim 7ct ; Final 8ct + Special 7ct |
Note : SGX Added from May-14 ; Q4 Variable Div Depends on FY EPS
Aviation Services
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SATS |
FY14 (Mar) |
16.10 |
13.0 |
$3.010 |
4.319% |
18.70 |
Interim 5ct ; Final 8ct |
|
SIA Engineering |
FY14 (Mar) |
23.88 |
25.0 |
$4.650 |
5.376% |
19.47 |
Interim 7ct ; Final 13ct + Special 5ct |
|
ST Engineering |
FY13 (Dec) |
18.73 |
15.0 |
$3.800 |
3.947% |
20.29 |
Interim 3ct ; Final 4ct + Special 8ct |
Note : SIAEC Special Div is Observed to be Non-Recurring (Depends on Excess Cash)
Transport
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SBSTransit |
FY13 (Dec) |
3.62 |
1.80 |
$1.700 |
1.059% |
46.96 |
Interim 0.9ct ; Final 0.9ct |
|
ComfortDelGro |
FY13 (Dec) |
12.43 |
7.00 |
$2.590 |
2.703% |
20.84 |
Interim 3ct ; Final 4ct |
|
SMRT |
FY14 (Mar) |
4.10 |
2.20 |
$1.580 |
1.392% |
38.54 |
Interim 1.0ct ; Final 1.2ct |
TELCO
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SingTel |
FY14 (Mar) |
22.92 |
16.8 |
$4.070 |
4.128% |
17.76 |
Interim 6.8ct ; Final 10ct |
|
M1 |
FY13 (Dec) |
17.4 |
21 |
$3.750 |
5.600% |
21.55 |
Interim 6.8ct ; Final 7.1ct + Special 7.1ct |
|
StarHub |
FY13 (Dec) |
21.50 |
20 |
$4.260 |
4.695% |
19.81 |
Q1 5ct ; Q2 5ct ; Q3 5ct ; Q4 5ct |
Infrastructure
|
Stock |
Period |
DPS cts |
Mkt |
Yield |
NAV |
Div Breakdown |
|
SPAus |
2H – Mar14 |
A4.18 (Gross) |
$1.580 |
6.133% |
A$0.90 |
1H14 A4.18ct ; 2H14 A4.18ct |
* SPAus DPU in A$. Yield is Calculated Using Latest Exchange Rate (1.1592) fm Yahoo
NOTES :
- Mkt Price is as on 31-Jul-14
- M1 : 1H14 (Jun) – Interim 7ct
- SPAus : FY15 Guidance = A8.36ct Gross
- SPAus : 2H14 (Mar14) – A4.18ct = A1.393ct (Franked) + A2.379ct (Interest – Subject to 10% Tax) + A0.408ct (Capital Returns) ; 1H14 (Sep13) – A4.18ct = A1.393ct (Franked) + A2.396ct (Interest – Subject to 10% Tax) + A0.391ct (Capital Returns)
- SingTel : 2H14 (Mar14) – Interim 10ct ; 1H14 (Sep13) – Interim 6.8ct
- StarHub : Q114 (Mar) – 5ct
- SIAEC : Q414 (Mar14) – Final 13ct + Special 5ct ; Q214 (Sep13) – Interim 7ct
- SMRT : Q414 (Mar14) – Interim 1.2ct ; Q214 (Sep13) – Interim 1ct
- HLFin : 2H13 (Dec) – 8ct ; 1H13 (Jun) – 4ct
- ST Engg : 2H13 (Dec) – 4ct (Final) + 8ct (Special) ; 1H13 (Jun) – 3ct ; Dividend Payout Reduced from 90% to 80% for FY13 & Will Be Further Reduced to 75% from FY14
- ComfortDelgro : Q413 (Dec) –4ct ; Q213 (Jun) –3ct
- SBSTransit : Q413 (Dec) – 0.9ct ; Q213 (Jun) – 0.9ct
- StarHub : FY14 Div Guidance – 5ct/Q
- SingPost : Q314 (Dec13) – 1.25ct ; Q214 (Sep13) – 1.25ct ; Q114 (Jun13) – 1.25ct
- SATSvcs : 1H14 (Sep13) – Interim 5ct
- SPH : 2H13 (Aug) – Final 8ct + Special 7ct ; 1H13 (Feb) – Interim 7ct
- SingTel : Div Policy – 60% to 75% of Underlying Net Profit
SIAEC – OCBC
1QFY15 PATMI a miss
- 1QFY15 PATMI missed consensus
- Earnings uplift ahead from Clark base expansion
- Maintain HOLD
1QFY15 revenue in line but PATMI missed estimates
SIA Engineering Company’s (SIAEC) 1QFY15 revenue increased 1.6% YoY from S$289.4m to S$294.1m, forming 24.3% and 23.9% of our and consensus FY15 forecast respectively. Revenue growth was driven by fleet management segment, which was partially offset by reduction in airframe and component overhaul revenue as heavy checks were fewer than planned. However, lower operating margin and contributions from JV and associates resulted in 1QFY15 PATMI declining 22.3% to S$53.5m. 1QFY15 PATMI missed estimates as it only made up 18.9% and 19.0% of our and consensus FY15 forecast respectively. 1QFY15 operating profit decreased 25.3% to S$20.7m primarily due to higher subcontract costs (+33.3% to S$43.6m) though staff costs were lower (-8.6% to S$51.3m). Share of profits of JV and associates dropped 28.8% to S$30.6m, mainly due to a S$11.6m decrease in contribution from the engine repair and overhaul centers.
Moderate uplift in earnings ahead
Firstly, the commencement of operations at the third hangar of Clark base (Philippines) in Jun-14 will double the base’s capacity. We expect utilisation to be high and will start contributing to earnings for the rest of FY15 as it benefits from regional low cost carriers’ (LCC) capacity growth, whose shoestring budgets push them to opt for lower-cost sites such as Philippines. Secondly, the recently announced JV with Boeing to provide fleet management services to airlines is also expected to be a positive once it is approved and operational. By teaming up with Boeing, one of the two leading aircraft manufacturers, the JV can offer a full aftermarket menu as part of an aircraft purchase agreement, effectively locking in clients at an earlier stage.
Maintain HOLD
We think the trend of lower overhaul work will stay as regional airline capacity growth is primarily in the commoditised LCC segment. Consequently, we lower our FY15 growth forecast for contributions from JV and associates from 7% to 3%. We maintain HOLD but lower our FV from S$4.83 to S$4.71 based on 19.0x PER of 24.8 S-cents FY15F EPS (previous: 25.4 S-cents).