Author: kktan
SingTel – BT
SingTel lines up $3.7b of borrowings
Facilities in S’pore and Australia meant for general purpose and refinancing
SINGAPORE Telecommunications has arranged new borrowings of about $3.7 billion for general corporate purposes and to refinance existing facilities.
In a statement yesterday, the telco said that the new loans comprise S$2.16 billion in Singapore and A$1.2 billion (S$1.57 billion) in Australia.
Asked for details of the new credit facilities, a SingTel spokeswoman said they are for general corporate purposes and to replace some of its bank facilities.
‘These are revolving credit facilities. The interest rate will be determined based on the agreed margin and the base rate at point of drawdown. We do not disclose borrowing margin as this is private and confidential between us and the banking group.’
According to SingTel’s latest annual report, it has total unsecured borrowings made up of bonds and loans of S$7.2 billion.
The new borrowings SingTel has signed in Singapore are for a three-year S$2.16 billion committed revolving credit facility with 12 banks.
The list comprises Australia and New Zealand Banking Group, Bank of America, Bank of Tokyo-Mitsubishi UFJ, Citibank, Deutsche Bank, DBS Bank, The Hongkong and Shanghai Banking Corporation, Mizuho Corporate Bank, Oversea-Chinese Banking Corporation, Standard Chartered Bank, Sumitomo Mitsui Banking Corporation and United Overseas Bank. This facility is guaranteed by SingTel.
In Australia, wholly owned Optus Finance Pty Ltd signed a three-year A$1.2 billion committed revolving facility agreement also with 12 banks.
The 12 there are Australia and New Zealand Banking Group, Bank of America, Barclays Bank, Bank of Tokyo-Mitsubishi UFJ, BNP Paribas, Citibank, Sydney Branch, Commonwealth Bank of Australia, The Hongkong and Shanghai Banking Corporation, Sydney Branch, JP Morgan Chase Bank, Mizuho Corporate Bank, Oversea-Chinese Banking Corporation and Westpac Banking Corporation.
This facility is guaranteed by Optus and some of its subsidiaries.
June 2011
STI = 3120.44 (+40.70)
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SPH |
FY10 (Aug) |
31 |
27 |
$3.90 |
6.923% |
12.58 |
Interim 7ct ; Final 9ct + 11ct (Special) |
|
SingPost |
FY11 (Mar) |
8.369 |
6.25 |
$1.16 |
5.388% |
13.86 |
Q1, Q2, Q3 1.25ct ; Q4 2.5ct |
|
STI ETF |
Dec-10 |
— |
3.5 |
$3.19 |
2.194% |
— |
Dec10 3.5ct ; Jun10 3ct |
|
SATS |
FY11 (Mar) |
17.4 |
17 |
$2.60 |
6.538% |
14.94 |
Final 6ct + Special 6ct ; Interim 5ct |
|
ST Engg |
FY10 (Dec) |
16.21 |
14.55 |
$3.01 |
4.834% |
18.57 |
Final 4ct + 7.55ct (Special) ; Interim 3ct |
Transport
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SBSTransit |
FY10 (Dec) |
17.63 |
8.80 |
$1.88 |
4.681% |
10.66 |
Interim 4.5ct ; Final 4.3ct |
|
ComfortDelGro |
FY10 (Dec) |
10.95 |
5.50 |
$1.46 |
3.767% |
13.33 |
Interim 2.7ct ; Final 2.8ct |
|
SMRT |
FY11 (Mar) |
10.6 |
8.5 |
$1.93 |
4.404% |
18.21 |
Interim 1.75ct ; Final 6.75ct |
TELCO
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SingTel |
FY11 (Mar) |
24.02 |
25.8 |
$3.16 |
8.544% |
13.16 |
Interim 6.8ct ; Final 9ct + Special 10ct |
|
M1 |
FY10 (Dec) |
17.5 |
17.5 |
$2.53 |
6.917% |
14.46 |
Interim 6.3ct ; Final 7.7ct + Special 3.5ct |
|
StarHub |
FY10 (Dec) |
15.34 |
20 |
$2.79 |
7.168% |
18.19 |
Q1 5ct ; Q2 5ct ; Q3 5ct ; Q4 5ct |
Funds / Infrastructure
|
Stock |
Period |
DPS cts |
Mkt |
Yield |
NAV |
Div Breakdown |
|
SPAus |
2H11 (Mar-11) |
A4.0 (Gross) |
$1.220 |
8.648% |
A$0.89 |
2H11 A4.0ct ; 1H11 A4.0ct |
|
MIIF |
2H – Dec10 |
1.50 |
$0.570 |
5.263% |
$0.82 |
2H10 1.5ct ; 1H10 1.5ct |
* SPAus DPU in A$. Yield is Calculated Using Latest Exchange Rate (1.3188) fm Yahoo
NOTES :
- Mkt Price is as on 30-Jun-11
- SATSvcs : Q411 (Mar11) – Final 6ct + Special 6ct ; Q211 (Sep10) – Interim 5ct
- SPAus : 2H11 (Mar11) – A4ct (before tax) / A3.7721ct (after tax) ; 1H11 (Sep10) – A4ct (before tax) / A3.7772ct (after tax)
- SingTel : 2H11 (Mar11) – Final 9ct + Special 10ct ; 1H11 (Sep10) – Interim 6.8ct
- StarHub : Q111 (Mar) – 5ct
- SingPost : Q411 (Mar11) – 2.5ct ; Q311 (Dec10) – 1.25ct ; Q211 (Sep10) – 1.25ct ; Q111 (Jun10) – 1.25ct
- SMRT : Q411 (Mar) – Final 6.75ct ; Q211 (Sep10) – Interim 1.75ct
- SPH : 1H11 (Feb) – 7ct
- MIIF : 2H10 (Dec) – 1.5ct ; 1H10 (Jun) – 1.5ct
- ST Engg : 2H10 (Dec) – 4ct (Final) + 7.55ct (Special) ; 1H10 (Jun) – 3ct
- ComfortDelgro : Q410 (Dec) – 2.8ct ; Q210 (Jun) – 2.7ct
- SBSTransit : Q410 (Dec) – 4.3ct ; Q210 (Jun) – 4.5ct
- StarHub : FY11 Div Guidance – 5ct/Q
- M1 : 2H10 (Dec) – Final 7.7ct + Special 3.5ct ; 1H10 (Jun) – Interim 6.3ct
June 2011
STI = 3120.44 (+40.70)
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SPH |
FY10 (Aug) |
31 |
27 |
$3.90 |
6.923% |
12.58 |
Interim 7ct ; Final 9ct + 11ct (Special) |
|
SingPost |
FY11 (Mar) |
8.369 |
6.25 |
$1.16 |
5.388% |
13.86 |
Q1, Q2, Q3 1.25ct ; Q4 2.5ct |
|
STI ETF |
Dec-10 |
— |
3.5 |
$3.19 |
2.194% |
— |
Dec10 3.5ct ; Jun10 3ct |
|
SATS |
FY11 (Mar) |
17.4 |
17 |
$2.60 |
6.538% |
14.94 |
Final 6ct + Special 6ct ; Interim 5ct |
|
ST Engg |
FY10 (Dec) |
16.21 |
14.55 |
$3.01 |
4.834% |
18.57 |
Final 4ct + 7.55ct (Special) ; Interim 3ct |
Transport
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SBSTransit |
FY10 (Dec) |
17.63 |
8.80 |
$1.88 |
4.681% |
10.66 |
Interim 4.5ct ; Final 4.3ct |
|
ComfortDelGro |
FY10 (Dec) |
10.95 |
5.50 |
$1.46 |
3.767% |
13.33 |
Interim 2.7ct ; Final 2.8ct |
|
SMRT |
FY11 (Mar) |
10.6 |
8.5 |
$1.93 |
4.404% |
18.21 |
Interim 1.75ct ; Final 6.75ct |
TELCO
|
Stock |
Period |
EPS cts |
DPS cts |
Mkt |
Yield |
PE |
Div Breakdown |
|
SingTel |
FY11 (Mar) |
24.02 |
25.8 |
$3.16 |
8.544% |
13.16 |
Interim 6.8ct ; Final 9ct + Special 10ct |
|
M1 |
FY10 (Dec) |
17.5 |
17.5 |
$2.53 |
6.917% |
14.46 |
Interim 6.3ct ; Final 7.7ct + Special 3.5ct |
|
StarHub |
FY10 (Dec) |
15.34 |
20 |
$2.79 |
7.168% |
18.19 |
Q1 5ct ; Q2 5ct ; Q3 5ct ; Q4 5ct |
Funds / Infrastructure
|
Stock |
Period |
DPS cts |
Mkt |
Yield |
NAV |
Div Breakdown |
|
SPAus |
2H11 (Mar-11) |
A4.0 (Gross) |
$1.220 |
8.648% |
A$0.89 |
2H11 A4.0ct ; 1H11 A4.0ct |
|
MIIF |
2H – Dec10 |
1.50 |
$0.570 |
5.263% |
$0.82 |
2H10 1.5ct ; 1H10 1.5ct |
* SPAus DPU in A$. Yield is Calculated Using Latest Exchange Rate (1.3188) fm Yahoo
NOTES :
- Mkt Price is as on 30-Jun-11
- SATSvcs : Q411 (Mar11) – Final 6ct + Special 6ct ; Q211 (Sep10) – Interim 5ct
- SPAus : 2H11 (Mar11) – A4ct (before tax) / A3.7721ct (after tax) ; 1H11 (Sep10) – A4ct (before tax) / A3.7772ct (after tax)
- SingTel : 2H11 (Mar11) – Final 9ct + Special 10ct ; 1H11 (Sep10) – Interim 6.8ct
- StarHub : Q111 (Mar) – 5ct
- SingPost : Q411 (Mar11) – 2.5ct ; Q311 (Dec10) – 1.25ct ; Q211 (Sep10) – 1.25ct ; Q111 (Jun10) – 1.25ct
- SMRT : Q411 (Mar) – Final 6.75ct ; Q211 (Sep10) – Interim 1.75ct
- SPH : 1H11 (Feb) – 7ct
- MIIF : 2H10 (Dec) – 1.5ct ; 1H10 (Jun) – 1.5ct
- ST Engg : 2H10 (Dec) – 4ct (Final) + 7.55ct (Special) ; 1H10 (Jun) – 3ct
- ComfortDelgro : Q410 (Dec) – 2.8ct ; Q210 (Jun) – 2.7ct
- SBSTransit : Q410 (Dec) – 4.3ct ; Q210 (Jun) – 4.5ct
- StarHub : FY11 Div Guidance – 5ct/Q
- M1 : 2H10 (Dec) – Final 7.7ct + Special 3.5ct ; 1H10 (Jun) – Interim 6.3ct
StarHub – DMG
Price Hike for Cable TV
THE BUZZ
StarHub has announced an increase in the subscription rate for its cable TV subscribers by S$2/month with effect from 1 August.
OUR TAKE
A costlier viewing pleasure. Starhub will increase the subscription price of its basic cable TV service by S$2/mth (excluding GST) with effect from 1 Aug. Management reasoned the rate hike to rising content costs in recent years where it is no longer able to absorb the increase in overall programming costs. We are not entirely surprised by the move given that content cost has risen sharply worldwide making it difficult for pay-tv operators to continue subsiding viewers without further sacrificing margins. The last time StarHub raised its subscription fee for cable TV was back in Jul’07, by S$4/mth (before GST) for its basic group and value packs.
Content cost remains sticky. Starhub’s cost of services, which accounts for the largest component of its operating cost at 21% grew at a CAGR of 13% in FY07-FY10 versus the 5% CAGR in cable TV revenue. Content cost as a proportion of revenue has widened from 11.6% in FY07 to 15.1% in FY10 despite the loss of the Barclays Premier League (BPL) rights to Singtel in 2009 as StarHub added new channels and likely renewed exclusive content at terms that are more prohibitive in opinion.
Stronger cable TV revenue for FY11/12. The rate hike would raise cable TV revenue by 4-13% for FY11/12, all else being equal (cable TV subscribers maintaining their current viewing preference and packages). The price increase effectively bumps- up the monthly subscription by 5-8% depending on content tiers. Based on the last rate hike in 2007, cable TV revenue expanded 5% a quarter following the increase and 10.7% after 6 months on the back of a S$2-4/mth uplift in cable TV ARPUs. While there is always risk of customers down trading to cheaper packages, we expect the majority of viewers to retain their existing plans given that Starhub still offers the most compelling pay-tv content with about 170 channels offered currently.
Cross carriage ruling should see programming cost moderate over the longer-term. While content cost will likely remain a drag on cost over the medium term, the implementation of the cross carriage ruling (sharing of content) would remove the incentive for pay-tv providers to compete aggressively for popular content, potentially lowering programming cost over the longer-term.
Maintain NEUTRAL, DCF FV upgraded to S$2.90. As cable TV revenue contributes some 16% of StarHub’s total revenue, the rate hike would have the effect of raising our overall FY11/12 revenue forecasts by about 2%, and consequently our core earnings estimates by a smaller 0.8-1% as the price hike only partially offsets higher content cost. Our DCF FV on StarHub is raised slightly to RM2.90 (from S$2.80 previously) based on 9.5% WACC and TG of 1.5%. StarHub remains a NEUTRAL on concerns over NGNBN competitive headwinds with share price support coming from its generous dividend yield of over 7%.
StarHub – DMG
Price Hike for Cable TV
THE BUZZ
StarHub has announced an increase in the subscription rate for its cable TV subscribers by S$2/month with effect from 1 August.
OUR TAKE
A costlier viewing pleasure. Starhub will increase the subscription price of its basic cable TV service by S$2/mth (excluding GST) with effect from 1 Aug. Management reasoned the rate hike to rising content costs in recent years where it is no longer able to absorb the increase in overall programming costs. We are not entirely surprised by the move given that content cost has risen sharply worldwide making it difficult for pay-tv operators to continue subsiding viewers without further sacrificing margins. The last time StarHub raised its subscription fee for cable TV was back in Jul’07, by S$4/mth (before GST) for its basic group and value packs.
Content cost remains sticky. Starhub’s cost of services, which accounts for the largest component of its operating cost at 21% grew at a CAGR of 13% in FY07-FY10 versus the 5% CAGR in cable TV revenue. Content cost as a proportion of revenue has widened from 11.6% in FY07 to 15.1% in FY10 despite the loss of the Barclays Premier League (BPL) rights to Singtel in 2009 as StarHub added new channels and likely renewed exclusive content at terms that are more prohibitive in opinion.
Stronger cable TV revenue for FY11/12. The rate hike would raise cable TV revenue by 4-13% for FY11/12, all else being equal (cable TV subscribers maintaining their current viewing preference and packages). The price increase effectively bumps- up the monthly subscription by 5-8% depending on content tiers. Based on the last rate hike in 2007, cable TV revenue expanded 5% a quarter following the increase and 10.7% after 6 months on the back of a S$2-4/mth uplift in cable TV ARPUs. While there is always risk of customers down trading to cheaper packages, we expect the majority of viewers to retain their existing plans given that Starhub still offers the most compelling pay-tv content with about 170 channels offered currently.
Cross carriage ruling should see programming cost moderate over the longer-term. While content cost will likely remain a drag on cost over the medium term, the implementation of the cross carriage ruling (sharing of content) would remove the incentive for pay-tv providers to compete aggressively for popular content, potentially lowering programming cost over the longer-term.
Maintain NEUTRAL, DCF FV upgraded to S$2.90. As cable TV revenue contributes some 16% of StarHub’s total revenue, the rate hike would have the effect of raising our overall FY11/12 revenue forecasts by about 2%, and consequently our core earnings estimates by a smaller 0.8-1% as the price hike only partially offsets higher content cost. Our DCF FV on StarHub is raised slightly to RM2.90 (from S$2.80 previously) based on 9.5% WACC and TG of 1.5%. StarHub remains a NEUTRAL on concerns over NGNBN competitive headwinds with share price support coming from its generous dividend yield of over 7%.