Author: kktan
M1 – OCBC
HOLD with new S$3.37 FV
- 1H14 NPAT met 52% of FY
- Interim 7c dividend
- Mobile segment holding up well
2Q14 results mostly in line
M1 Ltd reported its 2Q14 results last evening, with revenue easing 2.0% YoY (down 0.2% QoQ) to S$239.7m, mainly due to lower handset sales (down 17.5% YoY and 15.3% QoQ) and international call revenue (down 19.9% YoY and 1.4% QoQ). Mobile revenue remained strong, up 3.4% YoY and 2.5% QoQ at S$167.9m, driven by post-paid subscriber growth (+2.9% YoY and 0.9% QoQ) and higher data usage (monthly post-paid ARPU +3.5% YoY and 0.7% QoQ at S$55.5). As a result of lower operating expenses (down 6.0% YoY and 1.0% QoQ), net profit grew 12.2% YoY and 2.7% QoQ to S$39.2m. 1H14 revenue though fell 1.6% to S$479.8m, meeting 47% of our full-year forecast, net profit rose 8.2% to S$86.7m, or 52% of our FY14 estimate. M1 also declared an interim dividend of S$0.07/share, versus S$0.068 last year.
Keeps moderate earnings growth outlook
Going forward, management believes that it can continue to achieve moderate earnings growth (within the single-digit range), aided by increased mobile data usage. M1 managed to increase the number of customers on tiered pricing plans from 54% in 1Q14 to 58% in the quarter, with a higher number of them (20% versus 16% in 1Q14) exceeding their data bundles. Nevertheless, management believes that the number of subscribers on tiered plans is likely to stabilize around 65%. Separately, M1 also saw its fixed services’ ARPU stabilizing around S$41.9/month (+0.5% QoQ), which should continue to hold up as it has ended its promotion of giving away 3-6 months of free subscription. Still, competition may continue to remain intense. Last but not least, M1 has kept its S$130m capex guidance due to ongoing upgrades to its network to LTE-Advanced.
New S$3.37 fair value
As the results were mostly in line, we opt not to change our estimates. However, we are improving our DCF-based fair value from S$3.30 to S$3.37, underpinned by a reduction in the risk-free rate from 2.5% to 2.3% (reflecting the fall in SGS 10-year bond yields). But given the limited upside, we maintain HOLD.
M1 – OCBC
HOLD with new S$3.37 FV
- 1H14 NPAT met 52% of FY
- Interim 7c dividend
- Mobile segment holding up well
2Q14 results mostly in line
M1 Ltd reported its 2Q14 results last evening, with revenue easing 2.0% YoY (down 0.2% QoQ) to S$239.7m, mainly due to lower handset sales (down 17.5% YoY and 15.3% QoQ) and international call revenue (down 19.9% YoY and 1.4% QoQ). Mobile revenue remained strong, up 3.4% YoY and 2.5% QoQ at S$167.9m, driven by post-paid subscriber growth (+2.9% YoY and 0.9% QoQ) and higher data usage (monthly post-paid ARPU +3.5% YoY and 0.7% QoQ at S$55.5). As a result of lower operating expenses (down 6.0% YoY and 1.0% QoQ), net profit grew 12.2% YoY and 2.7% QoQ to S$39.2m. 1H14 revenue though fell 1.6% to S$479.8m, meeting 47% of our full-year forecast, net profit rose 8.2% to S$86.7m, or 52% of our FY14 estimate. M1 also declared an interim dividend of S$0.07/share, versus S$0.068 last year.
Keeps moderate earnings growth outlook
Going forward, management believes that it can continue to achieve moderate earnings growth (within the single-digit range), aided by increased mobile data usage. M1 managed to increase the number of customers on tiered pricing plans from 54% in 1Q14 to 58% in the quarter, with a higher number of them (20% versus 16% in 1Q14) exceeding their data bundles. Nevertheless, management believes that the number of subscribers on tiered plans is likely to stabilize around 65%. Separately, M1 also saw its fixed services’ ARPU stabilizing around S$41.9/month (+0.5% QoQ), which should continue to hold up as it has ended its promotion of giving away 3-6 months of free subscription. Still, competition may continue to remain intense. Last but not least, M1 has kept its S$130m capex guidance due to ongoing upgrades to its network to LTE-Advanced.
New S$3.37 fair value
As the results were mostly in line, we opt not to change our estimates. However, we are improving our DCF-based fair value from S$3.30 to S$3.37, underpinned by a reduction in the risk-free rate from 2.5% to 2.3% (reflecting the fall in SGS 10-year bond yields). But given the limited upside, we maintain HOLD.
SPH – OCBC
Impacted by absence of fair value gains
- PATMI
hit by absence of fair value gains
- Ad outlook remains difficult
- Stable performances from malls
PATMI decline due to absence of fair value gains
3QFY14 PATMI declined a dramatic 52.2% YoY mostly due to the absence of fair value gains recognized last year from the REIT spin-off. Operating profit for the quarter, however, increased 7.5% YoY as the group contained operating costs effectively and also benefited from the absence of an S$15.6m impairment charge taken in the corresponding period last year. Overall, we judge the latest quarter to be mostly within expectations and YTD operating profit now cumulates to S$268.8m, which constitutes 83.3% of our forecast for the year. We opt to tweak our operating profit forecast for FY14 up by 4.0% to S$335.6m to account for the marginally lower “other operating expenses‟ item year-to-date.
Ad revenues outlook remains challenging
In terms of the topline, 3QFY14 revenues dipped 4.9% YoY to S$309.7m as core newspaper and magazine revenues decreased S$19.7m. We continue to see a difficult outlook for print ads, with display and classified revenues in 3QFY14 falling 9.8% and 7.8% YoY, respectively. Given headwinds in the domestic residential sector (a key contributor to ad revenues) and persistent competition from a structural shift to new media channels, we believe this print ad downtrend is unlikely to be reversed over the nearer term. Newsprint prices remained stable at S$607/mt in 3QF14, versus S$611/mt in 2QFY14, while YTD staff costs increased 7.1% YoY to S$285.6m. Staff headcount as at end May-14 remained mostly stable at 4,242 versus 4,274 as at end May-13.
Stable performance from the property segment
Performance from the group‟s property segment remained firm, with revenues inching up 1.6% YoY to S$51.0m in 3QFY14 as higher rental income was derived from both Paragon and The Clementi Mall. YTD operating profit for the property segment, before finance costs and fair value gains, is
Stable performance from the property segment
Performance from the group‟s property segment remained firm, with revenues inching up 1.6% YoY to S$51.0m in 3QFY14 as higher rental income was derived from both Paragon and The Clementi Mall. YTD operating profit for the property segment, before finance costs and fair value gains, is mostly flat YoY at S$110.7m. We also understand the Seletar Mall is on target to complete by Dec-14. Maintain HOLD on SPH with an unchanged fair value estimate of S$4.13.
SPH – OCBC
Impacted by absence of fair value gains
- PATMI
hit by absence of fair value gains
- Ad outlook remains difficult
- Stable performances from malls
PATMI decline due to absence of fair value gains
3QFY14 PATMI declined a dramatic 52.2% YoY mostly due to the absence of fair value gains recognized last year from the REIT spin-off. Operating profit for the quarter, however, increased 7.5% YoY as the group contained operating costs effectively and also benefited from the absence of an S$15.6m impairment charge taken in the corresponding period last year. Overall, we judge the latest quarter to be mostly within expectations and YTD operating profit now cumulates to S$268.8m, which constitutes 83.3% of our forecast for the year. We opt to tweak our operating profit forecast for FY14 up by 4.0% to S$335.6m to account for the marginally lower “other operating expenses‟ item year-to-date.
Ad revenues outlook remains challenging
In terms of the topline, 3QFY14 revenues dipped 4.9% YoY to S$309.7m as core newspaper and magazine revenues decreased S$19.7m. We continue to see a difficult outlook for print ads, with display and classified revenues in 3QFY14 falling 9.8% and 7.8% YoY, respectively. Given headwinds in the domestic residential sector (a key contributor to ad revenues) and persistent competition from a structural shift to new media channels, we believe this print ad downtrend is unlikely to be reversed over the nearer term. Newsprint prices remained stable at S$607/mt in 3QF14, versus S$611/mt in 2QFY14, while YTD staff costs increased 7.1% YoY to S$285.6m. Staff headcount as at end May-14 remained mostly stable at 4,242 versus 4,274 as at end May-13.
Stable performance from the property segment
Performance from the group‟s property segment remained firm, with revenues inching up 1.6% YoY to S$51.0m in 3QFY14 as higher rental income was derived from both Paragon and The Clementi Mall. YTD operating profit for the property segment, before finance costs and fair value gains, is
Stable performance from the property segment
Performance from the group‟s property segment remained firm, with revenues inching up 1.6% YoY to S$51.0m in 3QFY14 as higher rental income was derived from both Paragon and The Clementi Mall. YTD operating profit for the property segment, before finance costs and fair value gains, is mostly flat YoY at S$110.7m. We also understand the Seletar Mall is on target to complete by Dec-14. Maintain HOLD on SPH with an unchanged fair value estimate of S$4.13.
SPH – CIMB
Gains today, falling ads everyday
SPH’s 3QFY14 core net profit of S$89.6m beat expectations, forming 32% of our and 28% consensus FY14 forecasts, due to higher investment income. The key positive was operating margin expansion as expenses contracted faster than revenue. However, we believe that such margins are not sustainable without revenue growth. We raise our FY14 EPS by 2% to factor in the higher investment income, but cut FY15-16 EPS by 4% to adjust for more rapid decline in newspaper revenue. Our SOP-based target price rises to S$4.09 on better share price performance of SPH REIT. We keep Reduce, with declining advertisement and circulation volumes as potential de-rating catalysts.
Key positives
SPH’s diversification into new growth areas is bearing fruit – other revenue rose 23.8% yoy on the back of strong contributions from the online classifieds and radio businesses. This was driven in part by sgCarMart, which was acquired in Apr 13. The property segment’s revenue growth was steady at 1.6% yoy on higher rental income from Paragon and Clementi Mall. Operating expenses were kept in check (-9.7% yoy), resulting in the expansion of operating margin from 28.2% in 3QFY13 to 31.8% in 3QFY14. The key surprise in the quarter was the net investment income of S$24.5m (3QFY13: S$3.2m), derived from higher dividend income and lower impairment charges.
Key negatives
Newspaper and magazine revenue fell 7.6% yoy as newspaper advertisement revenue declined sharply (3QFY14: -9.1%; 9MFY14: -6.4%). The decline in circulation revenue also picked up pace (3QFY14: -5.4%; 9MFY14: -4.4%).
Maintain Reduce
SPH is showing improvements in keeping its operations lean (implementing cost cutting measures, reducing redundancies, exiting loss-making businesses) and diversifying into new growth areas, which contributed to the margin expansion in the third quarter. However, we believe that the higher margin is not sustainable without revenue growth. There are few cost cutting measures left to implement, and the rate of decline in revenue is likely to outpace the decline in expenses going forward. Advertisements, which contributed 58.7% of 9MFY14 revenue, are declining at an increasingly rapid pace and will continue to be a drag until a new key earnings driver emerges.